Skip to content

BrightFacts: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

BrightFacts

BE 0803.642.228
NACE 62.200, Computer consultancy and computer facilities management
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€40,921
2024 · €40,610+€311
Equity
€84,530
2024 · €43,610+€40,921
Cash
€73,127
2024 · €56,844+€16,283
Balance sheet total
€136,723
2024 · €83,189+€53,534

Largest movements

2024 to 2025
Assets
  • Current investments +€21,000

    new in 2025: €21,000

  • Deferred charges and accrued income +€18,597

    up €18,597 (+674.1%), from €2,759 to €21,356

  • Cash +€16,283

    up €16,283 (+28.6%), from €56,844 to €73,127

    mainly Net result for the year (+€40,921) and Tax, wage and social debts (+€13,444)

Equity and liabilities
  • Reserves +€40,921

    up €40,921 (+100.8%), from €40,610 to €81,530

  • Tax, wage and social debts +€13,444

    up €13,444 (+44.4%), from €30,278 to €43,722

    of which Taxes: +€13,444

Income statement
  • Taxes -€681

    down €681 (-5.5%), from €12,457 to €11,776

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €40,610
Gross operating margin +€53
Depreciation +€10
Other operating charges -€26
Financial income +€10
Financial charges -€417
Taxes +€681
Result 2025 €40,921

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€38,404
Investment -€22,285
Financing +€163
Cash 2024 €56,844
Net result for the year +€40,921
Depreciation +€2,644
Receivables within one year +€987
Deferred charges and accrued income -€18,597
Trade debts -€1,038
Tax, wage and social debts +€13,444
Other debts -€137
Accrued charges and deferred income +€180
Investment in fixed assets (net) -€1,285
Current investments -€21,000
Short-term financial debts +€163
Cash 2025 €73,127
Every line side by side 40 lines
Line Code 2024 2025 Change %
Total assets 20/58 €83,189 €136,723 +€53,534 +64.4%
Fixed assets 21/28 €6,433 €5,074 -€1,359 -21.1%
Tangible fixed assets 22/27 €6,208 €4,849 -€1,359 -21.9%
Land and buildings 22 €2,008 €1,497 -€511 -25.5%
Plant, machinery and equipment 23 €4,201 €3,352 -€848 -20.2%
Financial fixed assets 28 €225 €225 = 0.0%
Current assets 29/58 €76,756 €131,649 +€54,893 +71.5%
Amounts receivable within one year 40/41 €17,153 €16,166 -€987 -5.8%
Trade receivables 40 €17,153 €16,166 -€987 -5.8%
Current investments 50/53 - €21,000 +€21,000
Cash at bank and in hand 54/58 €56,844 €73,127 +€16,283 +28.6%
Deferred charges and accrued income 490/1 €2,759 €21,356 +€18,597 +674.1%
Total equity and liabilities 10/49 €83,189 €136,723 +€53,534 +64.4%
Equity 10/15 €43,610 €84,530 +€40,921 +93.8%
Contributions 10/11 €3,000 €3,000 = 0.0%
Reserves 13 €40,610 €81,530 +€40,921 +100.8%
Distributable reserves 133 €40,610 €81,530 +€40,921 +100.8%
Amounts payable 17/49 €39,579 €52,192 +€12,613 +31.9%
Amounts payable within one year 42/48 €39,235 €51,667 +€12,433 +31.7%
Financial debts 43 - €163 +€163
Credit institutions 430/8 - €163 +€163
Trade debts 44 €2,845 €1,806 -€1,038 -36.5%
Suppliers 440/4 €2,845 €1,806 -€1,038 -36.5%
Taxes, remuneration and social security 45 €30,278 €43,722 +€13,444 +44.4%
Taxes 450/3 €26,778 €40,222 +€13,444 +50.2%
Remuneration and social security 454/9 €3,500 €3,500 = 0.0%
Other amounts payable 47/48 €6,112 €5,975 -€137 -2.2%
Accrued charges and deferred income 492/3 €345 €525 +€180 +52.4%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €2,654 €2,644 -€10 -0.4%
Other operating charges 640/8 €245 €271 +€26 +10.5%
Gross operating margin 9900 €59,110 €59,163 +€53 +0.1%
Operating profit (loss) 9901 €56,211 €56,248 +€37 +0.1%
Financial income 75/76B €0 €10 +€10 +19120.0%
Recurring financial income 75 €0 €10 +€10 +19120.0%
Financial charges 65/66B €3,145 €3,561 +€417 +13.3%
Recurring financial charges 65 €3,145 €3,561 +€417 +13.3%
Profit (loss) for the period before taxes 9903 €53,067 €52,696 -€371 -0.7%
Income taxes 67/77 €12,457 €11,776 -€681 -5.5%
Profit (loss) for the period 9904 €40,610 €40,921 +€311 +0.8%
Profit (loss) for the period to be appropriated 9905 €40,610 €40,921 +€311 +0.8%

Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 5 October 2026 via checked.be.