BRIGHTERMAZE: what changed
BRIGHTERMAZE
Largest movements
- Cash +€12,496
up €12,496 (+15.6%), from €80,322 to €92,819
mainly Net result for the year (+€65,141) and Other debts (+€51,687)
- Receivables within one year +€4,242
up €4,242 (+26.6%), from €15,972 to €20,214
of which Trade receivables: +€3,630
- Other debts +€51,687
up €51,687 (+146%), from €35,317 to €87,004
- Reserves -€37,217
down €37,217 (-78.6%), from €47,358 to €10,141
- Tax, wage and social debts +€3,161
up €3,161 (+45.2%), from €6,993 to €10,154
of which Taxes: +€3,163
- Gross operating margin +€32,771
up €32,771 (+59.9%), from €54,718 to €87,489
- Taxes +€6,762
up €6,762 (+66.6%), from €10,150 to €16,912
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €97,043 | €114,624 | +€17,580 | +18.1% |
| Fixed assets | 21/28 | €749 | €1,591 | +€842 | +112% |
| Tangible fixed assets | 22/27 | €749 | €1,591 | +€842 | +112% |
| Plant, machinery and equipment | 23 | €749 | €1,005 | +€256 | +34.2% |
| Furniture and vehicles | 24 | - | €586 | +€586 | |
| Current assets | 29/58 | €96,294 | €113,033 | +€16,738 | +17.4% |
| Amounts receivable within one year | 40/41 | €15,972 | €20,214 | +€4,242 | +26.6% |
| Trade receivables | 40 | €15,972 | €19,602 | +€3,630 | +22.7% |
| Other amounts receivable | 41 | - | €612 | +€612 | |
| Cash at bank and in hand | 54/58 | €80,322 | €92,819 | +€12,496 | +15.6% |
| Total equity and liabilities | 10/49 | €97,043 | €114,624 | +€17,580 | +18.1% |
| Equity | 10/15 | €52,358 | €15,141 | -€37,217 | -71.1% |
| Contributions | 10/11 | €5,000 | €5,000 | = | 0.0% |
| Reserves | 13 | €47,358 | €10,141 | -€37,217 | -78.6% |
| Distributable reserves | 133 | €47,358 | €10,141 | -€37,217 | -78.6% |
| Amounts payable | 17/49 | €44,686 | €99,483 | +€54,797 | +123% |
| Amounts payable within one year | 42/48 | €44,686 | €99,483 | +€54,797 | +123% |
| Trade debts | 44 | €2,376 | €2,325 | -€51 | -2.1% |
| Suppliers | 440/4 | €2,376 | €2,325 | -€51 | -2.1% |
| Taxes, remuneration and social security | 45 | €6,993 | €10,154 | +€3,161 | +45.2% |
| Taxes | 450/3 | €6,991 | €10,154 | +€3,163 | +45.2% |
| Remuneration and social security | 454/9 | €2 | - | -€2 | |
| Other amounts payable | 47/48 | €35,317 | €87,004 | +€51,687 | +146% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €377 | €497 | +€120 | +32.0% |
| Gross operating margin | 9900 | €54,718 | €87,489 | +€32,771 | +59.9% |
| Operating profit (loss) | 9901 | €54,342 | €86,992 | +€32,650 | +60.1% |
| Financial charges | 65/66B | €4,189 | €4,939 | +€750 | +17.9% |
| Recurring financial charges | 65 | €4,189 | €4,939 | +€750 | +17.9% |
| Profit (loss) for the period before taxes | 9903 | €50,153 | €82,053 | +€31,900 | +63.6% |
| Income taxes | 67/77 | €10,150 | €16,912 | +€6,762 | +66.6% |
| Profit (loss) for the period | 9904 | €40,003 | €65,141 | +€25,139 | +62.8% |
| Profit (loss) for the period to be appropriated | 9905 | €40,003 | €65,141 | +€25,139 | +62.8% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 8 November 2026 via checked.be.