Skip to content

BRIGADIER: what changed

What changed

BRIGADIER

BE 0541.753.908
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€8,183
2024 · €55,817-€47,634
Equity
€246,686
2024 · €238,503+€8,183
Cash
€26,610
2024 · €19,989+€6,621
Balance sheet total
€280,045
2024 · €281,568-€1,523

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€8,144

    down €8,144 (-3.1%), from €261,579 to €253,435

  • Cash +€6,621

    up €6,621 (+33.1%), from €19,989 to €26,610

    mainly Depreciation (+€18,067) and Net result for the year (+€8,183)

Equity and liabilities
  • Other debts -€13,955

    no longer reported in 2025 (was €13,955)

  • Reserves +€8,183

    up €8,183 (+8.9%), from €91,792 to €99,975

  • Tax, wage and social debts +€4,249

    up €4,249 (+14.6%), from €29,110 to €33,360

Income statement
  • Gross operating margin -€75,133

    down €75,133 (-69.2%), from €108,613 to €33,480

  • Taxes -€24,861

    down €24,861 (-85.4%), from €29,110 to €4,249

  • Depreciation -€2,710

    down €2,710 (-13.0%), from €20,777 to €18,067

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €55,817
Gross operating margin -€75,133
Depreciation +€2,710
Other operating charges -€71
Financial charges -€2
Taxes +€24,861
Result 2025 €8,183
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€16,544
Investment -€9,922
Financing €0
Cash 2024 €19,989
Net result for the year +€8,183
Depreciation +€18,067
Tax, wage and social debts +€4,249
Other debts -€13,955
Investment in fixed assets (net) -€9,922
Cash 2025 €26,610
brings cash intakes cash out
Every line side by side 28 lines
Line Code 2024 2025 Change %
Total assets 20/58 €281,568 €280,045 -€1,523 -0.5%
Fixed assets 21/28 €261,579 €253,435 -€8,144 -3.1%
Tangible fixed assets 22/27 €261,579 €253,435 -€8,144 -3.1%
Land and buildings 22 €261,579 €253,435 -€8,144 -3.1%
Current assets 29/58 €19,989 €26,610 +€6,621 +33.1%
Cash at bank and in hand 54/58 €19,989 €26,610 +€6,621 +33.1%
Total equity and liabilities 10/49 €281,568 €280,045 -€1,523 -0.5%
Equity 10/15 €238,503 €246,686 +€8,183 +3.4%
Contributions 10/11 €6,200 €6,200 = 0.0%
Reserves 13 €91,792 €99,975 +€8,183 +8.9%
Distributable reserves 133 €91,792 €99,975 +€8,183 +8.9%
Profit (loss) carried forward 14 €140,511 €140,511 = 0.0%
Amounts payable 17/49 €43,065 €33,360 -€9,706 -22.5%
Amounts payable within one year 42/48 €43,065 €33,360 -€9,706 -22.5%
Taxes, remuneration and social security 45 €29,110 €33,360 +€4,249 +14.6%
Taxes 450/3 €29,110 €33,360 +€4,249 +14.6%
Other amounts payable 47/48 €13,955 - -€13,955
Non-recurring operating income 76A €44,486 - -€44,486
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €20,777 €18,067 -€2,710 -13.0%
Other operating charges 640/8 €2,835 €2,907 +€71 +2.5%
Gross operating margin 9900 €108,613 €33,480 -€75,133 -69.2%
Operating profit (loss) 9901 €85,001 €12,507 -€72,494 -85.3%
Financial charges 65/66B €74 €75 +€2 +2.0%
Recurring financial charges 65 €74 €75 +€2 +2.0%
Profit (loss) for the period before taxes 9903 €84,928 €12,432 -€72,495 -85.4%
Income taxes 67/77 €29,110 €4,249 -€24,861 -85.4%
Profit (loss) for the period 9904 €55,817 €8,183 -€47,634 -85.3%
Profit (loss) for the period to be appropriated 9905 €55,817 €8,183 -€47,634 -85.3%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 6 November 2026 via checked.be.