BRICO DE ZUTTER: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
BRICO DE ZUTTER
Largest movements
No asset line moved by more than 1% of the balance sheet total.
- Profit (loss) carried forward +€139,336
up €139,336 (+83.9%), from €166,121 to €305,457
- Other operating charges -€187,016
down €187,016 (-87.1%), from €214,695 to €27,679
- Financial charges -€159,616
down €159,616 (-94.2%), from €169,440 to €9,823
of which Non-recurring financial charges: -€155,278
- Taxes +€36,217
up €36,217 (+1,591%), from €2,277 to €38,494
- Gross operating margin +€15,822
up €15,822 (+14.6%), from €108,030 to €123,852
- Financial income +€4,223
up €4,223 (+4.8%), from €87,946 to €92,169
of which Non-recurring financial income: +€4,900
From the 31-12-2024 result to the 31-12-2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 31-12-2024 and 31-12-2025 balance sheets and the 31-12-2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 31-12-2024 | 31-12-2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €9,303,005 | €9,454,394 | +€151,389 | +1.6% |
| Fixed assets | 21/28 | €7,618,143 | €7,622,669 | +€4,526 | +0.1% |
| Tangible fixed assets | 22/27 | €7,618,143 | €7,622,669 | +€4,526 | +0.1% |
| Land and buildings | 22 | €7,618,143 | €7,618,143 | = | 0.0% |
| Plant, machinery and equipment | 23 | - | €4,526 | +€4,526 | |
| Current assets | 29/58 | €1,684,862 | €1,831,725 | +€146,863 | +8.7% |
| Amounts receivable within one year | 40/41 | €24,245 | €38,824 | +€14,579 | +60.1% |
| Other amounts receivable | 41 | €24,245 | €38,824 | +€14,579 | +60.1% |
| Current investments | 50/53 | €1,530,427 | €1,530,427 | = | 0.0% |
| Cash at bank and in hand | 54/58 | €89,587 | €157,284 | +€67,697 | +75.6% |
| Deferred charges and accrued income | 490/1 | €40,602 | €105,189 | +€64,587 | +159% |
| Total equity and liabilities | 10/49 | €9,303,005 | €9,454,394 | +€151,389 | +1.6% |
| Equity | 10/15 | €9,302,189 | €9,441,525 | +€139,336 | +1.5% |
| Contributions | 10/11 | €100,000 | €100,000 | = | 0.0% |
| Capital | 10 | €100,000 | €100,000 | = | 0.0% |
| Issued capital | 100 | €100,000 | €100,000 | = | 0.0% |
| Revaluation surpluses | 12 | €2,997,067 | €2,997,067 | = | 0.0% |
| Reserves | 13 | €6,039,000 | €6,039,000 | = | 0.0% |
| Non-distributable reserves | 130/1 | €10,000 | €10,000 | = | 0.0% |
| Legal reserve | 130 | €10,000 | €10,000 | = | 0.0% |
| Distributable reserves | 133 | €6,029,000 | €6,029,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €166,121 | €305,457 | +€139,336 | +83.9% |
| Amounts payable | 17/49 | €816 | €12,869 | +€12,053 | +1,477% |
| Amounts payable within one year | 42/48 | €816 | €12,869 | +€12,053 | +1,477% |
| Trade debts | 44 | €762 | - | -€762 | |
| Suppliers | 440/4 | €762 | - | -€762 | |
| Taxes, remuneration and social security | 45 | - | €12,869 | +€12,869 | |
| Taxes | 450/3 | - | €12,869 | +€12,869 | |
| Other amounts payable | 47/48 | €55 | - | -€55 | |
| Non-recurring operating income | 76A | - | €200 | +€200 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €87 | €689 | +€601 | +688% |
| Other operating charges | 640/8 | €214,695 | €27,679 | -€187,016 | -87.1% |
| Gross operating margin | 9900 | €108,030 | €123,852 | +€15,822 | +14.6% |
| Operating profit (loss) | 9901 | -€106,753 | €95,484 | +€202,237 | |
| Financial income | 75/76B | €87,946 | €92,169 | +€4,223 | +4.8% |
| Recurring financial income | 75 | €87,946 | €87,269 | -€677 | -0.8% |
| Non-recurring financial income | 76B | - | €4,900 | +€4,900 | |
| Financial charges | 65/66B | €169,440 | €9,823 | -€159,616 | -94.2% |
| Recurring financial charges | 65 | €14,162 | €9,823 | -€4,339 | -30.6% |
| Non-recurring financial charges | 66B | €155,278 | - | -€155,278 | |
| Profit (loss) for the period before taxes | 9903 | -€188,247 | €177,830 | +€366,076 | |
| Income taxes | 67/77 | €2,277 | €38,494 | +€36,217 | +1,591% |
| Profit (loss) for the period | 9904 | -€190,523 | €139,336 | +€329,859 | |
| Profit (loss) for the period to be appropriated | 9905 | -€190,523 | €139,336 | +€329,859 |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 29 October 2026 via checked.be.