Skip to content

BRICK & BUILD: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

BRICK & BUILD

BE 0553.762.409
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€225
2024 · €392-€167
Equity
€29,384
2024 · €29,158+€225
Cash
€2,357
2024 · €2,530-€173
Balance sheet total
€394,545
2024 · €408,485-€13,941

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€13,018

    down €13,018 (-3.2%), from €400,711 to €387,693

Equity and liabilities
  • Debts after one year -€21,901

    down €21,901 (-7.6%), from €286,889 to €264,987

  • Other debts +€6,551

    up €6,551 (+10.1%), from €64,583 to €71,134

Income statement
  • Financial charges +€806

    up €806 (+9.5%), from €8,445 to €9,250

  • Gross operating margin +€728

    up €728 (+2.9%), from €24,837 to €25,565

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €392
Gross operating margin +€728
Other operating charges -€89
Financial charges -€806
Result 2025 €225

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€21,310
Investment €0
Financing -€21,483
Cash 2024 €2,530
Net result for the year +€225
Depreciation +€13,018
Deferred charges and accrued income +€750
Trade debts -€375
Other debts +€6,551
Accrued charges and deferred income +€1,142
Debts after one year -€21,901
Current portion of long-term debt +€418
Cash 2025 €2,357
Every line side by side 34 lines
Line Code 2024 2025 Change %
Total assets 20/58 €408,485 €394,545 -€13,941 -3.4%
Fixed assets 21/28 €400,711 €387,693 -€13,018 -3.2%
Tangible fixed assets 22/27 €400,711 €387,693 -€13,018 -3.2%
Land and buildings 22 €400,711 €387,693 -€13,018 -3.2%
Current assets 29/58 €7,774 €6,852 -€923 -11.9%
Amounts receivable within one year 40/41 €744 €744 = 0.0%
Trade receivables 40 €0 - =
Other amounts receivable 41 €744 €744 = 0.0%
Cash at bank and in hand 54/58 €2,530 €2,357 -€173 -6.8%
Deferred charges and accrued income 490/1 €4,500 €3,750 -€750 -16.7%
Total equity and liabilities 10/49 €408,485 €394,545 -€13,941 -3.4%
Equity 10/15 €29,158 €29,384 +€225 +0.8%
Contributions 10/11 €20,000 €20,000 = 0.0%
Reserves 13 €9,158 €9,384 +€225 +2.5%
Distributable reserves 133 €9,158 €9,384 +€225 +2.5%
Profit (loss) carried forward 14 €0 - =
Amounts payable 17/49 €379,327 €365,161 -€14,166 -3.7%
Amounts payable after more than one year 17 €286,889 €264,987 -€21,901 -7.6%
Financial debts 170/4 €286,889 €264,987 -€21,901 -7.6%
Amounts payable within one year 42/48 €89,624 €96,218 +€6,594 +7.4%
Current portion of amounts payable after more than one year 42 €21,483 €21,901 +€418 +1.9%
Trade debts 44 €3,558 €3,182 -€375 -10.5%
Suppliers 440/4 €3,558 €3,182 -€375 -10.5%
Other amounts payable 47/48 €64,583 €71,134 +€6,551 +10.1%
Accrued charges and deferred income 492/3 €2,815 €3,956 +€1,142 +40.6%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €13,018 €13,018 = 0.0%
Other operating charges 640/8 €2,982 €3,071 +€89 +3.0%
Gross operating margin 9900 €24,837 €25,565 +€728 +2.9%
Operating profit (loss) 9901 €8,837 €9,476 +€639 +7.2%
Financial charges 65/66B €8,445 €9,250 +€806 +9.5%
Recurring financial charges 65 €8,445 €9,250 +€806 +9.5%
Profit (loss) for the period before taxes 9903 €392 €225 -€167 -42.5%
Profit (loss) for the period 9904 €392 €225 -€167 -42.5%
Profit (loss) for the period to be appropriated 9905 €392 €225 -€167 -42.5%

Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 4 October 2026 via checked.be.