BRICHET.BE: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
BRICHET.BE
Largest movements
- Intangible fixed assets -€14,000
down €14,000 (-24.8%), from €56,499 to €42,499
- Cash -€13,196
down €13,196 (-16.1%), from €81,778 to €68,581
mainly Trade debts (-€48,842) and Other debts (-€27,312)
- Tangible fixed assets -€11,856
down €11,856 (-21.8%), from €54,449 to €42,593
of which Furniture and vehicles: -€13,079
- Receivables within one year -€5,825
down €5,825 (-29.1%), from €20,038 to €14,213
- Trade debts -€48,842
down €48,842 (-61.2%), from €79,815 to €30,973
- Profit (loss) carried forward +€32,723
up €32,723 (+70.7%), from €46,275 to €78,998
- Other debts -€27,312
down €27,312 (-47.5%), from €57,471 to €30,159
- Tax, wage and social debts -€3,044
down €3,044 (-12.4%), from €24,573 to €21,528
of which Taxes: -€3,044
- Gross operating margin -€20,552
down €20,552 (-21.5%), from €95,775 to €75,223
- Depreciation +€4,129
up €4,129 (+17.1%), from €24,107 to €28,237
- Taxes -€3,409
down €3,409 (-27.1%), from €12,570 to €9,161
- Other operating charges -€3,058
down €3,058 (-77.0%), from €3,974 to €916
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €212,763 | €167,886 | -€44,877 | -21.1% |
| Fixed assets | 21/28 | €110,948 | €85,092 | -€25,856 | -23.3% |
| Intangible fixed assets | 21 | €56,499 | €42,499 | -€14,000 | -24.8% |
| Tangible fixed assets | 22/27 | €54,449 | €42,593 | -€11,856 | -21.8% |
| Plant, machinery and equipment | 23 | - | €1,223 | +€1,223 | |
| Furniture and vehicles | 24 | €54,449 | €41,370 | -€13,079 | -24.0% |
| Current assets | 29/58 | €101,815 | €82,794 | -€19,021 | -18.7% |
| Amounts receivable within one year | 40/41 | €20,038 | €14,213 | -€5,825 | -29.1% |
| Trade receivables | 40 | €20,038 | €14,213 | -€5,825 | -29.1% |
| Cash at bank and in hand | 54/58 | €81,778 | €68,581 | -€13,196 | -16.1% |
| Total equity and liabilities | 10/49 | €212,763 | €167,886 | -€44,877 | -21.1% |
| Equity | 10/15 | €49,275 | €81,998 | +€32,723 | +66.4% |
| Contributions | 10/11 | €3,000 | €3,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €46,275 | €78,998 | +€32,723 | +70.7% |
| Amounts payable | 17/49 | €163,488 | €85,888 | -€77,600 | -47.5% |
| Amounts payable within one year | 42/48 | €161,858 | €82,661 | -€79,198 | -48.9% |
| Trade debts | 44 | €79,815 | €30,973 | -€48,842 | -61.2% |
| Suppliers | 440/4 | €79,815 | €30,973 | -€48,842 | -61.2% |
| Taxes, remuneration and social security | 45 | €24,573 | €21,528 | -€3,044 | -12.4% |
| Taxes | 450/3 | €22,573 | €19,528 | -€3,044 | -13.5% |
| Remuneration and social security | 454/9 | €2,000 | €2,000 | = | 0.0% |
| Other amounts payable | 47/48 | €57,471 | €30,159 | -€27,312 | -47.5% |
| Accrued charges and deferred income | 492/3 | €1,629 | €3,227 | +€1,598 | +98.1% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €24,107 | €28,237 | +€4,129 | +17.1% |
| Other operating charges | 640/8 | €3,974 | €916 | -€3,058 | -77.0% |
| Gross operating margin | 9900 | €95,775 | €75,223 | -€20,552 | -21.5% |
| Operating profit (loss) | 9901 | €67,694 | €46,071 | -€21,624 | -31.9% |
| Financial charges | 65/66B | €1,349 | €1,687 | +€338 | +25.1% |
| Recurring financial charges | 65 | €1,349 | €1,687 | +€338 | +25.1% |
| Profit (loss) for the period before taxes | 9903 | €66,346 | €44,384 | -€21,962 | -33.1% |
| Income taxes | 67/77 | €12,570 | €9,161 | -€3,409 | -27.1% |
| Profit (loss) for the period | 9904 | €53,775 | €35,223 | -€18,553 | -34.5% |
| Profit (loss) for the period to be appropriated | 9905 | €53,775 | €35,223 | -€18,553 | -34.5% |
Source: filed annual accounts (NBB), fiscal years ended 30 September 2024 and 30 September 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 3 October 2026 via checked.be.