BRIC & BOIS: what changed
BRIC & BOIS
Largest movements
- Receivables within one year -€15,310
down €15,310 (-17.8%), from €86,041 to €70,731
of which Trade receivables: -€9,094
- Cash +€1,244
up €1,244 (+3,040%), from €41 to €1,285
mainly Receivables within one year (+€15,310) and Depreciation (+€374)
- Tangible fixed assets +€1,126
new in 2025: €1,126
- Trade debts -€7,697
down €7,697 (-85.5%), from €9,006 to €1,310
- Profit (loss) carried forward -€4,924
down €4,924 (-15.9%), from -€31,057 to -€35,981
- Gross operating margin +€25,289
up €25,289 (+76.4%), from -€33,116 to -€7,827
- Financial income -€1,263
down €1,263 (-21.6%), from €5,843 to €4,579
of which Financial income: -€843
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €86,302 | €73,685 | -€12,617 | -14.6% |
| Fixed assets | 21/28 | - | €1,126 | +€1,126 | |
| Tangible fixed assets | 22/27 | - | €1,126 | +€1,126 | |
| Furniture and vehicles | 24 | - | €1,126 | +€1,126 | |
| Current assets | 29/58 | €86,302 | €72,559 | -€13,743 | -15.9% |
| Amounts receivable within one year | 40/41 | €86,041 | €70,731 | -€15,310 | -17.8% |
| Trade receivables | 40 | €9,094 | - | -€9,094 | |
| Other amounts receivable | 41 | €76,947 | €70,731 | -€6,216 | -8.1% |
| Cash at bank and in hand | 54/58 | €41 | €1,285 | +€1,244 | +3,040% |
| Deferred charges and accrued income | 490/1 | €220 | €543 | +€323 | +147% |
| Total equity and liabilities | 10/49 | €86,302 | €73,685 | -€12,617 | -14.6% |
| Equity | 10/15 | €77,154 | €72,230 | -€4,924 | -6.4% |
| Contributions | 10/11 | €6,200 | €6,200 | = | 0.0% |
| Reserves | 13 | €102,011 | €102,011 | = | 0.0% |
| Distributable reserves | 133 | €102,011 | €102,011 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€31,057 | -€35,981 | -€4,924 | -15.9% |
| Amounts payable | 17/49 | €9,148 | €1,456 | -€7,693 | -84.1% |
| Amounts payable within one year | 42/48 | €9,148 | €1,456 | -€7,693 | -84.1% |
| Trade debts | 44 | €9,006 | €1,310 | -€7,697 | -85.5% |
| Suppliers | 440/4 | €9,006 | €1,310 | -€7,697 | -85.5% |
| Taxes, remuneration and social security | 45 | €142 | €146 | +€4 | +2.8% |
| Taxes | 450/3 | €142 | €146 | +€4 | +2.8% |
| Non-recurring operating income | 76A | - | €520 | +€520 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €216 | €374 | +€158 | +73.3% |
| Other operating charges | 640/8 | €462 | €527 | +€65 | +14.0% |
| Non-recurring operating charges | 66A | €2,305 | - | -€2,305 | |
| Gross operating margin | 9900 | -€33,116 | -€7,827 | +€25,289 | +76.4% |
| Operating profit (loss) | 9901 | -€36,098 | -€8,728 | +€27,370 | +75.8% |
| Financial income | 75/76B | €5,843 | €4,579 | -€1,263 | -21.6% |
| Recurring financial income | 75 | €5,423 | €4,579 | -€843 | -15.6% |
| Non-recurring financial income | 76B | €420 | - | -€420 | |
| Financial charges | 65/66B | €660 | €630 | -€30 | -4.5% |
| Recurring financial charges | 65 | €660 | €630 | -€30 | -4.5% |
| Profit (loss) for the period before taxes | 9903 | -€30,915 | -€4,778 | +€26,137 | +84.5% |
| Income taxes | 67/77 | €142 | €146 | +€4 | +2.8% |
| Profit (loss) for the period | 9904 | -€31,057 | -€4,924 | +€26,133 | +84.1% |
| Profit (loss) for the period to be appropriated | 9905 | -€31,057 | -€4,924 | +€26,133 | +84.1% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 3 November 2026 via checked.be.