BRBCO: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
BRBCO
Largest movements
- Receivables within one year +€26,617
up €26,617 (+105.9%), from €25,139 to €51,756
of which Trade receivables: +€20,753
- Cash +€7,829
up €7,829 (+11635.4%), from €67 to €7,897
mainly Trade debts (+€25,815) and Net result for the year (+€9,187)
- Tangible fixed assets +€4,074
up €4,074 (+42.3%), from €9,623 to €13,697
of which Furniture and vehicles: +€5,999
- Trade debts +€25,815
up €25,815 (+136.5%), from €18,910 to €44,724
- Profit (loss) carried forward +€9,187
up €9,187 (+118.5%), from €7,752 to €16,938
- Tax, wage and social debts +€1,798
up €1,798 (+56.7%), from €3,168 to €4,966
- Advances received +€1,722
new in 2025: €1,722
- Turnover +€77,092
up €77,092 (+107.7%), from €71,597 to €148,689
- Purchases and services +€69,847
up €69,847 (+112.9%), from €61,850 to €131,698
- Gross operating margin +€7,889
up €7,889 (+80.9%), from €9,747 to €17,635
- Taxes +€1,805
up €1,805 (+118.9%), from €1,518 to €3,322
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €34,829 | €73,350 | +€38,521 | +110.6% |
| Fixed assets | 21/28 | €9,623 | €13,697 | +€4,074 | +42.3% |
| Tangible fixed assets | 22/27 | €9,623 | €13,697 | +€4,074 | +42.3% |
| Plant, machinery and equipment | 23 | €9,623 | €7,698 | -€1,925 | -20.0% |
| Furniture and vehicles | 24 | - | €5,999 | +€5,999 | |
| Current assets | 29/58 | €25,206 | €59,653 | +€34,447 | +136.7% |
| Amounts receivable within one year | 40/41 | €25,139 | €51,756 | +€26,617 | +105.9% |
| Trade receivables | 40 | €18,558 | €39,311 | +€20,753 | +111.8% |
| Other amounts receivable | 41 | €6,581 | €12,446 | +€5,865 | +89.1% |
| Cash at bank and in hand | 54/58 | €67 | €7,897 | +€7,829 | +11635.4% |
| Total equity and liabilities | 10/49 | €34,829 | €73,350 | +€38,521 | +110.6% |
| Equity | 10/15 | €12,752 | €21,938 | +€9,187 | +72.0% |
| Contributions | 10/11 | €5,000 | €5,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €7,752 | €16,938 | +€9,187 | +118.5% |
| Amounts payable | 17/49 | €22,078 | €51,412 | +€29,334 | +132.9% |
| Amounts payable within one year | 42/48 | €22,078 | €51,412 | +€29,334 | +132.9% |
| Trade debts | 44 | €18,910 | €44,724 | +€25,815 | +136.5% |
| Suppliers | 440/4 | €18,910 | €44,724 | +€25,815 | +136.5% |
| Advances received on contracts in progress | 46 | - | €1,722 | +€1,722 | |
| Taxes, remuneration and social security | 45 | €3,168 | €4,966 | +€1,798 | +56.7% |
| Taxes | 450/3 | €3,168 | €4,966 | +€1,798 | +56.7% |
| Turnover | 70 | €71,597 | €148,689 | +€77,092 | +107.7% |
| Non-recurring operating income | 76A | - | €644 | +€644 | |
| Goods, raw materials, services and sundry goods | 60/61 | €61,850 | €131,698 | +€69,847 | +112.9% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €1,925 | €1,925 | = | 0.0% |
| Other operating charges | 640/8 | €503 | €66 | -€437 | -86.9% |
| Non-recurring operating charges | 66A | €20 | €2,913 | +€2,893 | +14465.0% |
| Gross operating margin | 9900 | €9,747 | €17,635 | +€7,889 | +80.9% |
| Operating profit (loss) | 9901 | €7,299 | €12,732 | +€5,433 | +74.4% |
| Financial income | 75/76B | €432 | €1 | -€431 | -99.8% |
| Recurring financial income | 75 | €432 | €1 | -€431 | -99.8% |
| Financial charges | 65/66B | €188 | €223 | +€36 | +19.1% |
| Recurring financial charges | 65 | €188 | €223 | +€36 | +19.1% |
| Profit (loss) for the period before taxes | 9903 | €7,543 | €12,509 | +€4,966 | +65.8% |
| Income taxes | 67/77 | €1,518 | €3,322 | +€1,805 | +118.9% |
| Profit (loss) for the period | 9904 | €6,025 | €9,187 | +€3,161 | +52.5% |
| Profit (loss) for the period to be appropriated | 9905 | €6,025 | €9,187 | +€3,161 | +52.5% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 8 October 2026 via checked.be.