Skip to content

BRANDEGEM: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

BRANDEGEM

BE 0829.276.259
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€2,474
2024 · -€816+€3,289
Equity
€47,942
2024 · €45,468+€2,474
Cash
€94
2024 · €21+€73
Balance sheet total
€50,342
2024 · €50,268+€73

Largest movements

2024 to 2025
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities
    • Profit (loss) carried forward +€2,474

      up €2,474 (+35.2%), from -€7,032 to -€4,558

    • Trade debts -€2,400

      down €2,400 (-85.7%), from €2,800 to €400

    Income statement
    • Gross operating margin +€3,202

      up €3,202 (+2,033%), from €157 to €3,360

    • Other operating charges -€99

      down €99 (-10.7%), from €922 to €824

    From the 2024 result to the 2025 result

    effect on the result

    Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

    Result 2024 -€816
    Gross operating margin +€3,202
    Other operating charges +€99
    Financial charges -€12
    Result 2025 €2,474
    raises the resultlowers the result

    Derived cash bridge

    cash 2024 to 2025

    Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

    From operations +€73
    Investment €0
    Financing €0
    Cash 2024 €21
    Net result for the year +€2,474
    Trade debts -€2,400
    Cash 2025 €94
    brings cash intakes cash out
    Every line side by side 23 lines
    Line Code 2024 2025 Change %
    Total assets 20/58 €50,268 €50,342 +€73 +0.1%
    Fixed assets 21/28 €50,248 €50,248 = 0.0%
    Tangible fixed assets 22/27 €50,248 €50,248 = 0.0%
    Land and buildings 22 €50,248 €50,248 = 0.0%
    Current assets 29/58 €21 €94 +€73 +350%
    Cash at bank and in hand 54/58 €21 €94 +€73 +350%
    Total equity and liabilities 10/49 €50,268 €50,342 +€73 +0.1%
    Equity 10/15 €45,468 €47,942 +€2,474 +5.4%
    Contributions 10/11 €52,500 €52,500 = 0.0%
    Profit (loss) carried forward 14 -€7,032 -€4,558 +€2,474 +35.2%
    Amounts payable 17/49 €4,800 €2,400 -€2,400 -50.0%
    Amounts payable within one year 42/48 €2,800 €400 -€2,400 -85.7%
    Trade debts 44 €2,800 €400 -€2,400 -85.7%
    Suppliers 440/4 €2,800 €400 -€2,400 -85.7%
    Accrued charges and deferred income 492/3 €2,000 €2,000 = 0.0%
    Other operating charges 640/8 €922 €824 -€99 -10.7%
    Gross operating margin 9900 €157 €3,360 +€3,202 +2,033%
    Operating profit (loss) 9901 -€765 €2,536 +€3,301
    Financial charges 65/66B €51 €63 +€12 +22.5%
    Recurring financial charges 65 €51 €63 +€12 +22.5%
    Profit (loss) for the period before taxes 9903 -€816 €2,474 +€3,289
    Profit (loss) for the period 9904 -€816 €2,474 +€3,289
    Profit (loss) for the period to be appropriated 9905 -€816 €2,474 +€3,289

    Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 24 October 2026 via checked.be.