BRANCO BOBINAGE ELECTROMECANIQUE: what changed
What changed
BRANCO BOBINAGE ELECTROMECANIQUE
NACE 25.510, Coating of metals
filed annual accounts (NBB)
Net result for the year
€44,269
2024 · €46,517-€2,248
Equity
€14,260
2024 · €14,260+€0
Cash
€27,138
2024 · €34,848-€7,710
Balance sheet total
€77,839
2024 · €74,349+€3,490
Largest movements
Assets
- Tangible fixed assets +€14,885
new in 2025: €14,885
- Cash -€7,710
down €7,710 (-22.1%), from €34,848 to €27,138
mainly Contributions, distributions and other (-€44,269) and Investment in fixed assets (net) (-€15,435)
- Receivables within one year -€4,414
down €4,414 (-11.2%), from €39,466 to €35,052
of which Trade receivables: -€9,552
Equity and liabilities
- Debts after one year +€10,422
new in 2025: €10,422
- Tax, wage and social debts -€7,658
down €7,658 (-62.2%), from €12,310 to €4,652
- Current portion of long-term debt +€3,308
new in 2025: €3,308
- Other debts -€2,251
down €2,251 (-4.8%), from €46,520 to €44,269
Income statement
- Gross operating margin -€2,465
down €2,465 (-3.8%), from €64,694 to €62,228
- Taxes -€777
down €777 (-4.8%), from €16,239 to €15,461
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Result 2024
€46,517
Gross operating margin
-€2,465
Depreciation
-€550
Other operating charges
-€67
Financial income
+€155
Financial charges
-€98
Taxes
+€777
Result 2025
€44,269
raises the resultlowers the result
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
From operations
+€38,263
Investment
-€15,435
Financing
-€30,539
Cash 2024
€34,848
From operations (derived)
+€38,263
Net result for the year
+€44,269
Depreciation
+€550
Receivables within one year
+€4,414
Deferred charges and accrued income
-€730
Trade debts
-€331
Tax, wage and social debts
-€7,658
Other debts
-€2,251
Investment (derived)
-€15,435
Investment in fixed assets (net)
-€15,435
Financing
-€30,539
Debts after one year
+€10,422
Current portion of long-term debt
+€3,308
Contributions, distributions and other
-€44,269
Cash 2025
€27,138
brings cash intakes cash out
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €74,349 | €77,839 | +€3,490 | +4.7% |
| Fixed assets | 21/28 | €35 | €14,920 | +€14,885 | +42,528% |
| Tangible fixed assets | 22/27 | - | €14,885 | +€14,885 | |
| Furniture and vehicles | 24 | - | €14,885 | +€14,885 | |
| Financial fixed assets | 28 | €35 | €35 | = | 0.0% |
| Current assets | 29/58 | €74,314 | €62,919 | -€11,395 | -15.3% |
| Amounts receivable within one year | 40/41 | €39,466 | €35,052 | -€4,414 | -11.2% |
| Trade receivables | 40 | €35,899 | €26,347 | -€9,552 | -26.6% |
| Other amounts receivable | 41 | €3,567 | €8,705 | +€5,138 | +144% |
| Cash at bank and in hand | 54/58 | €34,848 | €27,138 | -€7,710 | -22.1% |
| Deferred charges and accrued income | 490/1 | - | €730 | +€730 | |
| Total equity and liabilities | 10/49 | €74,349 | €77,839 | +€3,490 | +4.7% |
| Equity | 10/15 | €14,260 | €14,260 | +€0 | 0.0% |
| Contributions | 10/11 | €12,400 | €12,400 | = | 0.0% |
| Reserves | 13 | €1,860 | €1,860 | = | 0.0% |
| Non-distributable reserves | 130/1 | €1,860 | €1,860 | = | 0.0% |
| Reserves not available under the articles | 1311 | €1,860 | €1,860 | = | 0.0% |
| Profit (loss) carried forward | 14 | €0 | €0 | +€0 | +200% |
| Amounts payable | 17/49 | €60,089 | €63,579 | +€3,490 | +5.8% |
| Amounts payable after more than one year | 17 | - | €10,422 | +€10,422 | |
| Financial debts | 170/4 | - | €10,422 | +€10,422 | |
| Amounts payable within one year | 42/48 | €60,089 | €53,157 | -€6,932 | -11.5% |
| Current portion of amounts payable after more than one year | 42 | - | €3,308 | +€3,308 | |
| Trade debts | 44 | €1,259 | €928 | -€331 | -26.3% |
| Suppliers | 440/4 | €1,259 | €928 | -€331 | -26.3% |
| Taxes, remuneration and social security | 45 | €12,310 | €4,652 | -€7,658 | -62.2% |
| Taxes | 450/3 | €12,310 | €4,652 | -€7,658 | -62.2% |
| Other amounts payable | 47/48 | €46,520 | €44,269 | -€2,251 | -4.8% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | - | €550 | +€550 | |
| Other operating charges | 640/8 | €1,749 | €1,816 | +€67 | +3.8% |
| Gross operating margin | 9900 | €64,694 | €62,228 | -€2,465 | -3.8% |
| Operating profit (loss) | 9901 | €62,945 | €59,862 | -€3,083 | -4.9% |
| Financial income | 75/76B | €50 | €206 | +€155 | +307% |
| Recurring financial income | 75 | €50 | €206 | +€155 | +307% |
| Financial charges | 65/66B | €239 | €337 | +€98 | +41.0% |
| Recurring financial charges | 65 | €239 | €337 | +€98 | +41.0% |
| Profit (loss) for the period before taxes | 9903 | €62,756 | €59,730 | -€3,026 | -4.8% |
| Income taxes | 67/77 | €16,239 | €15,461 | -€777 | -4.8% |
| Profit (loss) for the period | 9904 | €46,517 | €44,269 | -€2,248 | -4.8% |
| Profit (loss) for the period to be appropriated | 9905 | €46,517 | €44,269 | -€2,248 | -4.8% |
Next steps
Work out how much credit to give this customer and on what payment terms.Credit check Check what to know before you do business with this company.Supplier due diligence Check whether you can accept this company as a client under the anti-money-laundering law.AML client file Compare this company with its sector.Sector benchmark
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 3 November 2026 via checked.be.