BRAKLIM: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
BRAKLIM
Largest movements
- Cash -€6,308
down €6,308 (-73.0%), from €8,642 to €2,334
mainly Net result for the year (-€30,057) and Trade debts (-€685)
- Stocks and contracts -€3,715
down €3,715 (-9.6%), from €38,857 to €35,142
- Tangible fixed assets -€905
down €905 (-28.7%), from €3,153 to €2,248
of which Plant, machinery and equipment: -€556
- Profit (loss) carried forward -€30,057
down €30,057 (-48.6%), from -€61,835 to -€91,892
- Other debts +€19,581
up €19,581 (+27.3%), from €71,704 to €91,285
- Trade debts -€685
down €685 (-1.8%), from €38,929 to €38,244
- Turnover -€79,655
no longer reported in 2025 (was €79,655)
- Purchases and services -€14,255
down €14,255 (-15.0%), from €95,196 to €80,941
- Gross operating margin -€13,176
down €13,176 (-84.8%), from -€15,541 to -€28,717
- Financial income -€6,122
down €6,122 (-99.7%), from €6,139 to €17
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €67,807 | €56,637 | -€11,170 | -16.5% |
| Fixed assets | 21/28 | €3,153 | €2,248 | -€905 | -28.7% |
| Tangible fixed assets | 22/27 | €3,153 | €2,248 | -€905 | -28.7% |
| Plant, machinery and equipment | 23 | €1,871 | €1,315 | -€556 | -29.7% |
| Furniture and vehicles | 24 | €1,282 | €933 | -€349 | -27.2% |
| Current assets | 29/58 | €64,654 | €54,389 | -€10,265 | -15.9% |
| Stocks and contracts in progress | 3 | €38,857 | €35,142 | -€3,715 | -9.6% |
| Stocks | 30/36 | €38,857 | €35,142 | -€3,715 | -9.6% |
| Amounts receivable within one year | 40/41 | €17,155 | €16,913 | -€242 | -1.4% |
| Trade receivables | 40 | €7,767 | €14,552 | +€6,785 | +87.4% |
| Other amounts receivable | 41 | €9,388 | €2,361 | -€7,027 | -74.9% |
| Cash at bank and in hand | 54/58 | €8,642 | €2,334 | -€6,308 | -73.0% |
| Total equity and liabilities | 10/49 | €67,807 | €56,637 | -€11,170 | -16.5% |
| Equity | 10/15 | -€42,835 | -€72,892 | -€30,057 | -70.2% |
| Contributions | 10/11 | €19,000 | €19,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€61,835 | -€91,892 | -€30,057 | -48.6% |
| Amounts payable | 17/49 | €110,642 | €129,529 | +€18,887 | +17.1% |
| Amounts payable within one year | 42/48 | €110,642 | €129,529 | +€18,887 | +17.1% |
| Trade debts | 44 | €38,929 | €38,244 | -€685 | -1.8% |
| Suppliers | 440/4 | €38,929 | €38,244 | -€685 | -1.8% |
| Taxes, remuneration and social security | 45 | €9 | - | -€9 | |
| Taxes | 450/3 | €9 | - | -€9 | |
| Other amounts payable | 47/48 | €71,704 | €91,285 | +€19,581 | +27.3% |
| Turnover | 70 | €79,655 | - | -€79,655 | |
| Goods, raw materials, services and sundry goods | 60/61 | €95,196 | €80,941 | -€14,255 | -15.0% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €906 | €906 | = | 0.0% |
| Other operating charges | 640/8 | €132 | €255 | +€123 | +93.2% |
| Gross operating margin | 9900 | -€15,541 | -€28,717 | -€13,176 | -84.8% |
| Operating profit (loss) | 9901 | -€16,579 | -€29,878 | -€13,299 | -80.2% |
| Financial income | 75/76B | €6,139 | €17 | -€6,122 | -99.7% |
| Recurring financial income | 75 | €6,139 | €17 | -€6,122 | -99.7% |
| Financial charges | 65/66B | €51 | €196 | +€145 | +284.3% |
| Recurring financial charges | 65 | €51 | €196 | +€145 | +284.3% |
| Profit (loss) for the period before taxes | 9903 | -€10,491 | -€30,057 | -€19,566 | -186.5% |
| Profit (loss) for the period | 9904 | -€10,491 | -€30,057 | -€19,566 | -186.5% |
| Profit (loss) for the period to be appropriated | 9905 | -€10,491 | -€30,057 | -€19,566 | -186.5% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 30 September 2026 via checked.be.