BRAIDBURN COMMUNICATION: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
BRAIDBURN COMMUNICATION
Largest movements
- Receivables within one year +€42,630
up €42,630 (+201.8%), from €21,125 to €63,755
of which Other amounts receivable: +€36,457
- Cash -€26,540
down €26,540 (-35.8%), from €74,079 to €47,539
mainly Receivables within one year (-€42,630) and Other debts (-€3,976)
- Tangible fixed assets -€7,283
down €7,283 (-43.9%), from €16,601 to €9,318
of which Furniture and vehicles: -€5,418
- Reserves +€10,218
up €10,218 (+549.4%), from €1,860 to €12,078
- Other debts -€3,976
no longer reported in 2025 (was €3,976)
- Tax, wage and social debts +€1,789
up €1,789 (+90.5%), from €1,978 to €3,768
- Gross operating margin +€16,002
up €16,002 (+272.4%), from €5,874 to €21,875
- Taxes +€2,797
new in 2025: €2,797
- Other operating charges +€320
up €320 (+41.0%), from €780 to €1,100
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €112,354 | €121,182 | +€8,828 | +7.9% |
| Fixed assets | 21/28 | €16,626 | €9,343 | -€7,283 | -43.8% |
| Tangible fixed assets | 22/27 | €16,601 | €9,318 | -€7,283 | -43.9% |
| Plant, machinery and equipment | 23 | €4,798 | €2,932 | -€1,866 | -38.9% |
| Furniture and vehicles | 24 | €11,803 | €6,385 | -€5,418 | -45.9% |
| Financial fixed assets | 28 | €25 | €25 | = | 0.0% |
| Current assets | 29/58 | €95,728 | €111,839 | +€16,111 | +16.8% |
| Amounts receivable within one year | 40/41 | €21,125 | €63,755 | +€42,630 | +201.8% |
| Trade receivables | 40 | €12,425 | €18,598 | +€6,174 | +49.7% |
| Other amounts receivable | 41 | €8,700 | €45,157 | +€36,457 | +419.0% |
| Cash at bank and in hand | 54/58 | €74,079 | €47,539 | -€26,540 | -35.8% |
| Deferred charges and accrued income | 490/1 | €524 | €545 | +€21 | +4.0% |
| Total equity and liabilities | 10/49 | €112,354 | €121,182 | +€8,828 | +7.9% |
| Equity | 10/15 | €105,775 | €115,993 | +€10,218 | +9.7% |
| Contributions | 10/11 | €18,600 | €18,600 | = | 0.0% |
| Reserves | 13 | €1,860 | €12,078 | +€10,218 | +549.4% |
| Distributable reserves | 133 | €1,860 | €12,078 | +€10,218 | +549.4% |
| Profit (loss) carried forward | 14 | €85,315 | €85,315 | = | 0.0% |
| Amounts payable | 17/49 | €6,579 | €5,189 | -€1,390 | -21.1% |
| Amounts payable within one year | 42/48 | €6,579 | €5,189 | -€1,390 | -21.1% |
| Trade debts | 44 | €625 | €1,421 | +€796 | +127.3% |
| Suppliers | 440/4 | €625 | €1,421 | +€796 | +127.3% |
| Taxes, remuneration and social security | 45 | €1,978 | €3,768 | +€1,789 | +90.5% |
| Taxes | 450/3 | €1,978 | €3,768 | +€1,789 | +90.5% |
| Other amounts payable | 47/48 | €3,976 | - | -€3,976 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €7,175 | €7,283 | +€108 | +1.5% |
| Other operating charges | 640/8 | €780 | €1,100 | +€320 | +41.0% |
| Gross operating margin | 9900 | €5,874 | €21,875 | +€16,002 | +272.4% |
| Operating profit (loss) | 9901 | -€2,081 | €13,492 | +€15,573 | |
| Financial income | 75/76B | - | €0 | +€0 | |
| Recurring financial income | 75 | - | €0 | +€0 | |
| Financial charges | 65/66B | €472 | €477 | +€5 | +1.0% |
| Recurring financial charges | 65 | €472 | €477 | +€5 | +1.0% |
| Profit (loss) for the period before taxes | 9903 | -€2,553 | €13,015 | +€15,568 | |
| Income taxes | 67/77 | - | €2,797 | +€2,797 | |
| Profit (loss) for the period | 9904 | -€2,553 | €10,218 | +€12,771 | |
| Profit (loss) for the period to be appropriated | 9905 | -€2,553 | €10,218 | +€12,771 |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 3 October 2026 via checked.be.