Brabs: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Brabs
Largest movements
- Receivables after one year -€22,312
down €22,312 (-23.8%), from €93,802 to €71,490
- Receivables within one year -€10,488
down €10,488 (-90.4%), from €11,600 to €1,112
of which Trade receivables: -€11,600
- Cash +€5,351
up €5,351 (+18.6%), from €28,828 to €34,179
mainly Net result for the year (+€62,378) and Receivables after one year (+€22,312)
- Tangible fixed assets -€2,688
down €2,688 (-44.0%), from €6,113 to €3,425
- Other debts -€31,912
down €31,912 (-37.6%), from €84,933 to €53,022
- Trade debts +€2,571
up €2,571 (+66.4%), from €3,870 to €6,441
- Gross operating margin +€8,671
up €8,671 (+12.9%), from €67,130 to €75,801
- Financial income +€3,039
up €3,039 (+114.4%), from €2,658 to €5,697
- Taxes +€2,044
up €2,044 (+15.0%), from €13,641 to €15,684
- Depreciation +€1,014
up €1,014 (+60.6%), from €1,674 to €2,688
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €140,344 | €110,206 | -€30,138 | -21.5% |
| Fixed assets | 21/28 | €6,113 | €3,425 | -€2,688 | -44.0% |
| Tangible fixed assets | 22/27 | €6,113 | €3,425 | -€2,688 | -44.0% |
| Furniture and vehicles | 24 | €6,113 | €3,425 | -€2,688 | -44.0% |
| Current assets | 29/58 | €134,230 | €106,780 | -€27,450 | -20.4% |
| Amounts receivable after more than one year | 29 | €93,802 | €71,490 | -€22,312 | -23.8% |
| Other amounts receivable | 291 | €93,802 | €71,490 | -€22,312 | -23.8% |
| Amounts receivable within one year | 40/41 | €11,600 | €1,112 | -€10,488 | -90.4% |
| Trade receivables | 40 | €11,600 | €0 | -€11,600 | -100.0% |
| Other amounts receivable | 41 | - | €1,112 | +€1,112 | |
| Cash at bank and in hand | 54/58 | €28,828 | €34,179 | +€5,351 | +18.6% |
| Total equity and liabilities | 10/49 | €140,344 | €110,206 | -€30,138 | -21.5% |
| Equity | 10/15 | €27,182 | €27,182 | = | 0.0% |
| Contributions | 10/11 | €4,000 | €4,000 | = | 0.0% |
| Reserves | 13 | €23,182 | €23,182 | = | 0.0% |
| Distributable reserves | 133 | €23,182 | €23,182 | = | 0.0% |
| Profit (loss) carried forward | 14 | €0 | €0 | = | |
| Amounts payable | 17/49 | €113,162 | €83,024 | -€30,138 | -26.6% |
| Amounts payable within one year | 42/48 | €113,162 | €83,024 | -€30,138 | -26.6% |
| Trade debts | 44 | €3,870 | €6,441 | +€2,571 | +66.4% |
| Suppliers | 440/4 | €3,870 | €6,441 | +€2,571 | +66.4% |
| Taxes, remuneration and social security | 45 | €24,359 | €23,561 | -€797 | -3.3% |
| Taxes | 450/3 | €24,359 | €21,061 | -€3,297 | -13.5% |
| Remuneration and social security | 454/9 | - | €2,500 | +€2,500 | |
| Other amounts payable | 47/48 | €84,933 | €53,022 | -€31,912 | -37.6% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €1,674 | €2,688 | +€1,014 | +60.6% |
| Other operating charges | 640/8 | €448 | €467 | +€19 | +4.2% |
| Gross operating margin | 9900 | €67,130 | €75,801 | +€8,671 | +12.9% |
| Operating profit (loss) | 9901 | €65,007 | €72,646 | +€7,638 | +11.8% |
| Financial income | 75/76B | €2,658 | €5,697 | +€3,039 | +114.4% |
| Recurring financial income | 75 | €2,658 | €5,697 | +€3,039 | +114.4% |
| Financial charges | 65/66B | €193 | €280 | +€87 | +44.9% |
| Recurring financial charges | 65 | €193 | €280 | +€87 | +44.9% |
| Profit (loss) for the period before taxes | 9903 | €67,472 | €78,063 | +€10,591 | +15.7% |
| Income taxes | 67/77 | €13,641 | €15,684 | +€2,044 | +15.0% |
| Profit (loss) for the period | 9904 | €53,831 | €62,378 | +€8,547 | +15.9% |
| Profit (loss) for the period to be appropriated | 9905 | €53,831 | €62,378 | +€8,547 | +15.9% |
Source: filed annual accounts (NBB), fiscal years ended 30 June 2024 and 30 June 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 6 October 2026 via checked.be.