BRABO SOLAR: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
BRABO SOLAR
Largest movements
- Cash +€1,767
up €1,767 (+39.0%), from €4,533 to €6,301
mainly Net result for the year (+€1,269) and Receivables within one year (+€690)
No liability line moved by more than 1% of the balance sheet total.
- Gross operating margin +€808
up €808 (+69.4%), from -€1,164 to -€356
- Financial income +€191
up €191 (+8.8%), from €2,183 to €2,374
- Other operating charges +€14
up €14 (+2.0%), from €705 to €720
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €126,128 | €127,397 | +€1,269 | +1.0% |
| Current assets | 29/58 | €126,128 | €127,397 | +€1,269 | +1.0% |
| Amounts receivable within one year | 40/41 | €119,411 | €118,721 | -€690 | -0.6% |
| Other amounts receivable | 41 | €119,411 | €118,721 | -€690 | -0.6% |
| Cash at bank and in hand | 54/58 | €4,533 | €6,301 | +€1,767 | +39.0% |
| Deferred charges and accrued income | 490/1 | €2,183 | €2,374 | +€191 | +8.8% |
| Total equity and liabilities | 10/49 | €126,128 | €127,397 | +€1,269 | +1.0% |
| Equity | 10/15 | €126,128 | €127,397 | +€1,269 | +1.0% |
| Contributions | 10/11 | €62,000 | €62,000 | = | 0.0% |
| Capital | 10 | €62,000 | €62,000 | = | 0.0% |
| Issued capital | 100 | €62,000 | €62,000 | = | 0.0% |
| Reserves | 13 | €64,128 | €65,397 | +€1,269 | +2.0% |
| Non-distributable reserves | 130/1 | €6,200 | €6,200 | = | 0.0% |
| Legal reserve | 130 | €6,200 | €6,200 | = | 0.0% |
| Distributable reserves | 133 | €57,928 | €59,197 | +€1,269 | +2.2% |
| Other operating charges | 640/8 | €705 | €720 | +€14 | +2.0% |
| Gross operating margin | 9900 | -€1,164 | -€356 | +€808 | +69.4% |
| Operating profit (loss) | 9901 | -€1,870 | -€1,076 | +€794 | +42.5% |
| Financial income | 75/76B | €2,183 | €2,374 | +€191 | +8.8% |
| Recurring financial income | 75 | €2,183 | €2,374 | +€191 | +8.8% |
| Financial charges | 65/66B | €29 | €30 | +€2 | +5.3% |
| Recurring financial charges | 65 | €29 | €30 | +€2 | +5.3% |
| Profit (loss) for the period before taxes | 9903 | €285 | €1,269 | +€984 | +345.4% |
| Profit (loss) for the period | 9904 | €285 | €1,269 | +€984 | +345.4% |
| Profit (loss) for the period to be appropriated | 9905 | €285 | €1,269 | +€984 | +345.4% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 10 October 2026 via checked.be.