BRABANTEX: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
BRABANTEX
Largest movements
- Current assets +€58,270
up €58,270 (+7759.0%), from €751 to €59,021
of which Stocks and contracts: +€57,645
- Debts +€76,125
up €76,125 (+131.7%), from €57,804 to €133,929
- Profit (loss) carried forward -€17,855
down €17,855 (-25.8%), from -€69,115 to -€86,970
- Gross operating margin -€4,472
down €4,472 (-34.0%), from -€13,142 to -€17,614
From the 2014 result to the 2015 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Cash or the result is not a separate line in both sets of accounts; the cash flow cannot be derived from them.
Every line side by side
| Line | Code | 2014 | 2015 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €751 | €59,021 | +€58,270 | +7759.0% |
| Tangible fixed assets | 22/27 | €0 | - | = | |
| Current assets | 29/58 | €751 | €59,021 | +€58,270 | +7759.0% |
| Stocks and contracts in progress | 3 | - | €57,645 | +€57,645 | |
| Amounts receivable within one year | 40/41 | €317 | €317 | = | 0.0% |
| Cash at bank and in hand | 54/58 | €2 | €627 | +€625 | +31250.0% |
| Total equity and liabilities | 10/49 | €751 | €59,021 | +€58,270 | +7759.0% |
| Equity | 10/15 | -€57,053 | -€74,908 | -€17,855 | -31.3% |
| Contributions | 10/11 | €6,200 | €6,200 | = | 0.0% |
| Reserves | 13 | €5,862 | €5,862 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€69,115 | -€86,970 | -€17,855 | -25.8% |
| Amounts payable | 17/49 | €57,804 | €133,929 | +€76,125 | +131.7% |
| Amounts payable within one year | 42/48 | €57,804 | €129,329 | +€71,525 | +123.7% |
| Trade debts | 44 | - | €8,217 | +€8,217 | |
| Gross operating margin | 9900 | -€13,142 | -€17,614 | -€4,472 | -34.0% |
| Operating profit (loss) | 9901 | -€15,698 | -€17,614 | -€1,916 | -12.2% |
| Recurring financial charges | 65 | €243 | €241 | -€2 | -0.8% |
| Profit (loss) for the period before taxes | 9903 | -€15,941 | -€17,855 | -€1,914 | -12.0% |
| Profit (loss) for the period | 9904 | -€15,941 | -€17,855 | -€1,914 | -12.0% |
| Profit (loss) for the period to be appropriated | 9905 | -€15,941 | -€17,855 | -€1,914 | -12.0% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2014 and 31 December 2015. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 30 September 2026 via checked.be.