BR BUSINESS: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
BR BUSINESS
Largest movements
- Stocks and contracts +€21,008
up €21,008 (+200%), from €10,500 to €31,508
- Receivables within one year -€995
down €995 (-59.1%), from €1,684 to €689
- Cash +€728
up €728 (+38.9%), from €1,874 to €2,602
mainly Other debts (+€13,590) and Trade debts (+€5,101)
- Other debts +€13,590
up €13,590 (+539%), from €2,522 to €16,112
- Trade debts +€5,101
up €5,101 (+47.9%), from €10,645 to €15,746
- Profit (loss) carried forward +€2,050
up €2,050 (+230%), from €891 to €2,941
- Turnover +€104,923
up €104,923 (+1,018%), from €10,307 to €115,230
- Purchases and services +€103,539
up €103,539 (+1,101%), from €9,408 to €112,947
- Gross operating margin +€1,385
up €1,385 (+154%), from €899 to €2,284
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €14,058 | €34,799 | +€20,741 | +148% |
| Current assets | 29/58 | €14,058 | €34,799 | +€20,741 | +148% |
| Stocks and contracts in progress | 3 | €10,500 | €31,508 | +€21,008 | +200% |
| Stocks | 30/36 | €10,500 | €31,508 | +€21,008 | +200% |
| Amounts receivable within one year | 40/41 | €1,684 | €689 | -€995 | -59.1% |
| Other amounts receivable | 41 | €1,684 | €689 | -€995 | -59.1% |
| Cash at bank and in hand | 54/58 | €1,874 | €2,602 | +€728 | +38.9% |
| Total equity and liabilities | 10/49 | €14,058 | €34,799 | +€20,741 | +148% |
| Equity | 10/15 | €891 | €2,941 | +€2,050 | +230% |
| Profit (loss) carried forward | 14 | €891 | €2,941 | +€2,050 | +230% |
| Amounts payable | 17/49 | €13,167 | €31,858 | +€18,691 | +142% |
| Amounts payable within one year | 42/48 | €13,167 | €31,858 | +€18,691 | +142% |
| Trade debts | 44 | €10,645 | €15,746 | +€5,101 | +47.9% |
| Suppliers | 440/4 | €10,645 | €15,746 | +€5,101 | +47.9% |
| Other amounts payable | 47/48 | €2,522 | €16,112 | +€13,590 | +539% |
| Turnover | 70 | €10,307 | €115,230 | +€104,923 | +1,018% |
| Goods, raw materials, services and sundry goods | 60/61 | €9,408 | €112,947 | +€103,539 | +1,101% |
| Other operating charges | 640/8 | - | €200 | +€200 | |
| Gross operating margin | 9900 | €899 | €2,284 | +€1,385 | +154% |
| Operating profit (loss) | 9901 | €899 | €2,084 | +€1,185 | +132% |
| Financial charges | 65/66B | €8 | €34 | +€26 | +332% |
| Recurring financial charges | 65 | €8 | €34 | +€26 | +332% |
| Profit (loss) for the period before taxes | 9903 | €891 | €2,050 | +€1,159 | +130% |
| Profit (loss) for the period | 9904 | €891 | €2,050 | +€1,159 | +130% |
| Profit (loss) for the period to be appropriated | 9905 | €891 | €2,050 | +€1,159 | +130% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 17 October 2026 via checked.be.