BPX Group: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
BPX Group
Largest movements
- Receivables within one year +€3,755
up €3,755 (+6.4%), from €58,809 to €62,565
of which Other amounts receivable: +€3,493
- Other debts +€38,500
up €38,500 (+20.8%), from €184,795 to €223,295
- Tax, wage and social debts -€29,896
down €29,896 (-97.3%), from €30,729 to €833
- Profit (loss) carried forward -€5,266
down €5,266 (-70.2%), from -€7,498 to -€12,764
- Gross operating margin +€2,320
up €2,320 (+40.7%), from -€5,706 to -€3,385
- Other operating charges +€1,736
up €1,736 (+130.1%), from €1,335 to €3,071
- Taxes -€1,556
new in 2025: -€1,556
- Financial charges -€132
down €132 (-64.1%), from €206 to €74
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €270,223 | €273,562 | +€3,339 | +1.2% |
| Formation expenses | 20 | €291 | - | -€291 | |
| Fixed assets | 21/28 | €210,950 | €210,950 | = | 0.0% |
| Tangible fixed assets | 22/27 | €9,950 | €9,950 | = | 0.0% |
| Assets under construction and advance payments | 27 | €9,950 | €9,950 | = | 0.0% |
| Financial fixed assets | 28 | €201,000 | €201,000 | = | 0.0% |
| Current assets | 29/58 | €58,982 | €62,612 | +€3,630 | +6.2% |
| Amounts receivable within one year | 40/41 | €58,809 | €62,565 | +€3,755 | +6.4% |
| Trade receivables | 40 | - | €263 | +€263 | |
| Other amounts receivable | 41 | €58,809 | €62,302 | +€3,493 | +5.9% |
| Cash at bank and in hand | 54/58 | €173 | €47 | -€125 | -72.6% |
| Total equity and liabilities | 10/49 | €270,223 | €273,562 | +€3,339 | +1.2% |
| Equity | 10/15 | €54,700 | €49,434 | -€5,266 | -9.6% |
| Contributions | 10/11 | €1,000 | €1,000 | = | 0.0% |
| Reserves | 13 | €61,198 | €61,198 | = | 0.0% |
| Distributable reserves | 133 | €61,198 | €61,198 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€7,498 | -€12,764 | -€5,266 | -70.2% |
| Amounts payable | 17/49 | €215,524 | €224,128 | +€8,604 | +4.0% |
| Amounts payable within one year | 42/48 | €215,524 | €224,128 | +€8,604 | +4.0% |
| Taxes, remuneration and social security | 45 | €30,729 | €833 | -€29,896 | -97.3% |
| Taxes | 450/3 | €30,729 | €833 | -€29,896 | -97.3% |
| Other amounts payable | 47/48 | €184,795 | €223,295 | +€38,500 | +20.8% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €252 | €291 | +€39 | +15.6% |
| Other operating charges | 640/8 | €1,335 | €3,071 | +€1,736 | +130.1% |
| Gross operating margin | 9900 | -€5,706 | -€3,385 | +€2,320 | +40.7% |
| Operating profit (loss) | 9901 | -€7,292 | -€6,748 | +€545 | +7.5% |
| Financial income | 75/76B | - | €0 | +€0 | |
| Recurring financial income | 75 | - | €0 | +€0 | |
| Financial charges | 65/66B | €206 | €74 | -€132 | -64.1% |
| Recurring financial charges | 65 | €206 | €74 | -€132 | -64.1% |
| Profit (loss) for the period before taxes | 9903 | -€7,498 | -€6,822 | +€677 | +9.0% |
| Income taxes | 67/77 | - | -€1,556 | -€1,556 | |
| Profit (loss) for the period | 9904 | -€7,498 | -€5,266 | +€2,233 | +29.8% |
| Profit (loss) for the period to be appropriated | 9905 | -€7,498 | -€5,266 | +€2,233 | +29.8% |
Source: filed annual accounts (NBB), fiscal years ended 30 June 2024 and 30 June 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 4 October 2026 via checked.be.