Skip to content

BP HOLDINGS: what changed

What changed

BP HOLDINGS

BE 0689.796.494
NACE 56.112, Limited-service restaurants, excluding mobile food services
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€39,012
2024 · €25,996+€13,016
Equity
-€33,610
2024 · -€72,622+€39,012
Cash
€2,971
2024 · €3,262-€291
Balance sheet total
€210,200
2024 · €160,998+€49,203

Largest movements

2024 to 2025
Assets
  • Receivables within one year +€51,481

    up €51,481 (+53.0%), from €97,080 to €148,561

    of which Trade receivables: +€55,591

Equity and liabilities
  • Trade debts +€67,616

    up €67,616 (+46.9%), from €144,164 to €211,780

  • Other debts -€55,639

    down €55,639 (-83.3%), from €66,806 to €11,167

  • Profit (loss) carried forward +€39,012

    up €39,012 (+31.8%), from -€122,622 to -€83,610

Income statement
  • Gross operating margin +€9,640

    up €9,640 (+11.4%), from €84,885 to €94,525

  • Staff costs -€5,684

    down €5,684 (-11.3%), from €50,381 to €44,697

  • Taxes +€3,239

    new in 2025: €3,239

  • Financial income +€2,045

    new in 2025: €2,045

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €25,996
Gross operating margin +€9,640
Staff costs +€5,684
Depreciation -€365
Other operating charges -€589
Financial income +€2,045
Financial charges -€159
Taxes -€3,239
Result 2025 €39,012
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€5,307
Investment -€5,597
Financing €0
Cash 2024 €3,262
Net result for the year +€39,012
Depreciation +€7,585
Receivables within one year -€51,481
Trade debts +€67,616
Tax, wage and social debts -€1,786
Other debts -€55,639
Investment in fixed assets (net) -€5,597
Cash 2025 €2,971
brings cash intakes cash out
Every line side by side 39 lines
Line Code 2024 2025 Change %
Total assets 20/58 €160,998 €210,200 +€49,203 +30.6%
Fixed assets 21/28 €60,656 €58,669 -€1,988 -3.3%
Tangible fixed assets 22/27 €54,806 €52,819 -€1,988 -3.6%
Plant, machinery and equipment 23 €118 €2,120 +€2,002 +1,692%
Furniture and vehicles 24 €538 €3,452 +€2,914 +542%
Other tangible fixed assets 26 €54,150 €47,247 -€6,904 -12.7%
Financial fixed assets 28 €5,850 €5,850 = 0.0%
Current assets 29/58 €100,341 €151,532 +€51,190 +51.0%
Amounts receivable within one year 40/41 €97,080 €148,561 +€51,481 +53.0%
Trade receivables 40 €3,248 €58,839 +€55,591 +1,712%
Other amounts receivable 41 €93,832 €89,722 -€4,110 -4.4%
Cash at bank and in hand 54/58 €3,262 €2,971 -€291 -8.9%
Total equity and liabilities 10/49 €160,998 €210,200 +€49,203 +30.6%
Equity 10/15 -€72,622 -€33,610 +€39,012 +53.7%
Contributions 10/11 €50,000 €50,000 = 0.0%
Profit (loss) carried forward 14 -€122,622 -€83,610 +€39,012 +31.8%
Amounts payable 17/49 €233,620 €243,811 +€10,191 +4.4%
Amounts payable within one year 42/48 €233,620 €243,811 +€10,191 +4.4%
Financial debts 43 €3,000 €3,000 = 0.0%
Credit institutions 430/8 €3,000 €3,000 = 0.0%
Trade debts 44 €144,164 €211,780 +€67,616 +46.9%
Suppliers 440/4 €144,164 €211,780 +€67,616 +46.9%
Taxes, remuneration and social security 45 €19,650 €17,864 -€1,786 -9.1%
Taxes 450/3 €10,079 €4,987 -€5,093 -50.5%
Remuneration and social security 454/9 €9,570 €12,877 +€3,306 +34.5%
Other amounts payable 47/48 €66,806 €11,167 -€55,639 -83.3%
Remuneration, social security and pensions 62 €50,381 €44,697 -€5,684 -11.3%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €7,220 €7,585 +€365 +5.1%
Other operating charges 640/8 €1,263 €1,852 +€589 +46.7%
Gross operating margin 9900 €84,885 €94,525 +€9,640 +11.4%
Operating profit (loss) 9901 €26,022 €40,391 +€14,369 +55.2%
Financial income 75/76B - €2,045 +€2,045
Recurring financial income 75 - €2,045 +€2,045
Financial charges 65/66B €25 €185 +€159 +634%
Recurring financial charges 65 €25 €185 +€159 +634%
Profit (loss) for the period before taxes 9903 €25,996 €42,251 +€16,255 +62.5%
Income taxes 67/77 - €3,239 +€3,239
Profit (loss) for the period 9904 €25,996 €39,012 +€13,016 +50.1%
Profit (loss) for the period to be appropriated 9905 €25,996 €39,012 +€13,016 +50.1%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.