BOXAMO: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
BOXAMO
Largest movements
- Receivables within one year -€1,280
no longer reported in 2025 (was €1,280)
- Advances received -€2,750
no longer reported in 2025 (was €2,750)
- Other debts +€1,923
up €1,923 (+3.8%), from €51,110 to €53,034
- Trade debts -€1,362
down €1,362 (-76.0%), from €1,792 to €430
- Profit (loss) carried forward +€846
up €846 (+1.5%), from -€57,872 to -€57,026
- Short-term financial debts +€63
new in 2025: €63
- Gross operating margin +€4,077
up €4,077, from -€3,049 to €1,028
- Financial charges +€42
up €42 (+29.8%), from €141 to €182
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €1,280 | €0 | -€1,280 | -100.0% |
| Current assets | 29/58 | €1,280 | €0 | -€1,280 | -100.0% |
| Amounts receivable within one year | 40/41 | €1,280 | - | -€1,280 | |
| Other amounts receivable | 41 | €1,280 | - | -€1,280 | |
| Cash at bank and in hand | 54/58 | €1 | €0 | -€1 | -100.0% |
| Total equity and liabilities | 10/49 | €1,280 | €0 | -€1,280 | -100.0% |
| Equity | 10/15 | -€54,372 | -€53,526 | +€846 | +1.6% |
| Contributions | 10/11 | €3,500 | €3,500 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€57,872 | -€57,026 | +€846 | +1.5% |
| Amounts payable | 17/49 | €55,652 | €53,526 | -€2,126 | -3.8% |
| Amounts payable within one year | 42/48 | €55,652 | €53,526 | -€2,126 | -3.8% |
| Financial debts | 43 | - | €63 | +€63 | |
| Credit institutions | 430/8 | - | €63 | +€63 | |
| Trade debts | 44 | €1,792 | €430 | -€1,362 | -76.0% |
| Suppliers | 440/4 | €1,792 | €430 | -€1,362 | -76.0% |
| Advances received on contracts in progress | 46 | €2,750 | - | -€2,750 | |
| Other amounts payable | 47/48 | €51,110 | €53,034 | +€1,923 | +3.8% |
| Gross operating margin | 9900 | -€3,049 | €1,028 | +€4,077 | |
| Operating profit (loss) | 9901 | -€3,049 | €1,028 | +€4,077 | |
| Financial charges | 65/66B | €141 | €182 | +€42 | +29.8% |
| Recurring financial charges | 65 | €141 | €182 | +€42 | +29.8% |
| Profit (loss) for the period before taxes | 9903 | -€3,189 | €846 | +€4,035 | |
| Profit (loss) for the period | 9904 | -€3,189 | €846 | +€4,035 | |
| Profit (loss) for the period to be appropriated | 9905 | -€3,189 | €846 | +€4,035 |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 7 October 2026 via checked.be.