Bovsovers InputOutput Services: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Bovsovers InputOutput Services
Largest movements
- Cash +€47,083
up €47,083 (+38.5%), from €122,212 to €169,294
mainly Net result for the year (+€58,083) and Receivables within one year (+€5,866)
- Receivables within one year -€5,866
down €5,866 (-26.1%), from €22,518 to €16,651
of which Trade receivables: -€6,037
- Reserves +€58,083
up €58,083 (+68.9%), from €84,279 to €142,363
- Other debts -€18,000
no longer reported in 2025 (was €18,000)
- Tax, wage and social debts +€3,312
up €3,312 (+8.6%), from €38,384 to €41,696
- Gross operating margin -€13,034
down €13,034 (-14.3%), from €91,353 to €78,319
- Taxes -€2,599
down €2,599 (-14.4%), from €18,000 to €15,401
- Depreciation +€1,097
up €1,097 (+129%), from €853 to €1,949
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €151,614 | €195,060 | +€43,446 | +28.7% |
| Fixed assets | 21/28 | €4,110 | €5,958 | +€1,849 | +45.0% |
| Tangible fixed assets | 22/27 | €4,110 | €5,958 | +€1,849 | +45.0% |
| Furniture and vehicles | 24 | €4,110 | €5,958 | +€1,849 | +45.0% |
| Current assets | 29/58 | €147,505 | €189,102 | +€41,597 | +28.2% |
| Amounts receivable within one year | 40/41 | €22,518 | €16,651 | -€5,866 | -26.1% |
| Trade receivables | 40 | €21,976 | €15,939 | -€6,037 | -27.5% |
| Other amounts receivable | 41 | €542 | €712 | +€170 | +31.4% |
| Cash at bank and in hand | 54/58 | €122,212 | €169,294 | +€47,083 | +38.5% |
| Deferred charges and accrued income | 490/1 | €2,776 | €3,156 | +€381 | +13.7% |
| Total equity and liabilities | 10/49 | €151,614 | €195,060 | +€43,446 | +28.7% |
| Equity | 10/15 | €89,279 | €147,363 | +€58,083 | +65.1% |
| Contributions | 10/11 | €5,000 | €5,000 | = | 0.0% |
| Reserves | 13 | €84,279 | €142,363 | +€58,083 | +68.9% |
| Distributable reserves | 133 | €84,279 | €142,363 | +€58,083 | +68.9% |
| Amounts payable | 17/49 | €62,335 | €47,698 | -€14,637 | -23.5% |
| Amounts payable within one year | 42/48 | €61,335 | €45,198 | -€16,137 | -26.3% |
| Trade debts | 44 | €4,951 | €3,502 | -€1,450 | -29.3% |
| Suppliers | 440/4 | €4,951 | €3,502 | -€1,450 | -29.3% |
| Taxes, remuneration and social security | 45 | €38,384 | €41,696 | +€3,312 | +8.6% |
| Taxes | 450/3 | €38,384 | €41,696 | +€3,312 | +8.6% |
| Other amounts payable | 47/48 | €18,000 | - | -€18,000 | |
| Accrued charges and deferred income | 492/3 | €1,000 | €2,500 | +€1,500 | +150% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €853 | €1,949 | +€1,097 | +129% |
| Other operating charges | 640/8 | €139 | €283 | +€144 | +104% |
| Gross operating margin | 9900 | €91,353 | €78,319 | -€13,034 | -14.3% |
| Operating profit (loss) | 9901 | €90,362 | €76,088 | -€14,275 | -15.8% |
| Financial income | 75/76B | €65 | €30 | -€35 | -54.1% |
| Recurring financial income | 75 | €65 | €30 | -€35 | -54.1% |
| Financial charges | 65/66B | €3,099 | €2,633 | -€466 | -15.0% |
| Recurring financial charges | 65 | €3,099 | €2,633 | -€466 | -15.0% |
| Profit (loss) for the period before taxes | 9903 | €87,328 | €73,484 | -€13,844 | -15.9% |
| Income taxes | 67/77 | €18,000 | €15,401 | -€2,599 | -14.4% |
| Profit (loss) for the period | 9904 | €69,328 | €58,083 | -€11,245 | -16.2% |
| Profit (loss) for the period to be appropriated | 9905 | €69,328 | €58,083 | -€11,245 | -16.2% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 18 October 2026 via checked.be.