BOUWPRINS: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
BOUWPRINS
Largest movements
- Receivables within one year +€48,939
up €48,939 (+1,003%), from €4,881 to €53,820
of which Other amounts receivable: +€25,584
- Cash -€24,700
down €24,700 (-93.3%), from €26,474 to €1,774
mainly Receivables within one year (-€48,939) and Other debts (-€7,510)
- Tangible fixed assets -€13,624
down €13,624 (-89.7%), from €15,190 to €1,566
- Trade debts +€10,495
up €10,495 (+591%), from €1,777 to €12,272
- Other debts -€7,510
no longer reported in 2025 (was €7,510)
- Profit (loss) carried forward +€6,336
up €6,336 (+25.2%), from €25,140 to €31,476
- Tax, wage and social debts +€1,294
up €1,294 (+21.9%), from €5,918 to €7,212
- Gross operating margin +€17,176
up €17,176 (+106%), from €16,131 to €33,306
- Other operating charges +€16,585
up €16,585 (+2,292%), from €724 to €17,309
- Taxes +€8,207
up €8,207 (+821%), from €1,000 to €9,207
- Staff costs -€6,503
no longer reported in 2025 (was €6,503)
- Depreciation -€3,176
down €3,176 (-81.7%), from €3,889 to €713
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €46,545 | €57,160 | +€10,615 | +22.8% |
| Fixed assets | 21/28 | €15,190 | €1,566 | -€13,624 | -89.7% |
| Tangible fixed assets | 22/27 | €15,190 | €1,566 | -€13,624 | -89.7% |
| Furniture and vehicles | 24 | €15,190 | €1,566 | -€13,624 | -89.7% |
| Current assets | 29/58 | €31,355 | €55,594 | +€24,239 | +77.3% |
| Amounts receivable within one year | 40/41 | €4,881 | €53,820 | +€48,939 | +1,003% |
| Trade receivables | 40 | €4,881 | €28,235 | +€23,354 | +478% |
| Other amounts receivable | 41 | - | €25,584 | +€25,584 | |
| Cash at bank and in hand | 54/58 | €26,474 | €1,774 | -€24,700 | -93.3% |
| Total equity and liabilities | 10/49 | €46,545 | €57,160 | +€10,615 | +22.8% |
| Equity | 10/15 | €31,340 | €37,676 | +€6,336 | +20.2% |
| Contributions | 10/11 | €6,200 | €6,200 | = | 0.0% |
| Profit (loss) carried forward | 14 | €25,140 | €31,476 | +€6,336 | +25.2% |
| Amounts payable | 17/49 | €15,205 | €19,484 | +€4,279 | +28.1% |
| Amounts payable within one year | 42/48 | €15,205 | €19,484 | +€4,279 | +28.1% |
| Trade debts | 44 | €1,777 | €12,272 | +€10,495 | +591% |
| Suppliers | 440/4 | €1,777 | €12,272 | +€10,495 | +591% |
| Taxes, remuneration and social security | 45 | €5,918 | €7,212 | +€1,294 | +21.9% |
| Taxes | 450/3 | €5,918 | €7,212 | +€1,294 | +21.9% |
| Other amounts payable | 47/48 | €7,510 | - | -€7,510 | |
| Remuneration, social security and pensions | 62 | €6,503 | - | -€6,503 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €3,889 | €713 | -€3,176 | -81.7% |
| Other operating charges | 640/8 | €724 | €17,309 | +€16,585 | +2,292% |
| Gross operating margin | 9900 | €16,131 | €33,306 | +€17,176 | +106% |
| Operating profit (loss) | 9901 | €5,015 | €15,284 | +€10,269 | +205% |
| Financial income | 75/76B | €1 | €710 | +€709 | +74,626% |
| Recurring financial income | 75 | €1 | €710 | +€709 | +74,626% |
| Financial charges | 65/66B | €418 | €450 | +€32 | +7.7% |
| Recurring financial charges | 65 | €418 | €450 | +€32 | +7.7% |
| Profit (loss) for the period before taxes | 9903 | €4,598 | €15,544 | +€10,945 | +238% |
| Income taxes | 67/77 | €1,000 | €9,207 | +€8,207 | +821% |
| Profit (loss) for the period | 9904 | €3,598 | €6,336 | +€2,738 | +76.1% |
| Profit (loss) for the period to be appropriated | 9905 | €3,598 | €6,336 | +€2,738 | +76.1% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 19 October 2026 via checked.be.