Skip to content

BOUWONDERNEMING S.T.V.: what changed

What changed

BOUWONDERNEMING S.T.V.

BE 0429.947.649
NACE 41.001, General construction of residential buildings
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€7,059
2024 · -€6,018+€13,077
Equity
€213,545
2024 · €206,485+€7,059
Cash
€0
2024 · €152-€152
Balance sheet total
€236,353
2024 · €236,783-€429

Largest movements

2024 to 2025
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities
    • Profit (loss) carried forward +€7,059

      up €7,059 (+35.6%), from -€19,806 to -€12,747

    • Other debts -€4,991

      down €4,991 (-24.2%), from €20,595 to €15,604

    • Short-term financial debts -€2,377

      down €2,377 (-47.9%), from €4,958 to €2,582

    Income statement
    • Gross operating margin +€14,494

      up €14,494 (+291%), from €4,988 to €19,481

    • Depreciation +€1,185

      up €1,185 (+15.0%), from €7,886 to €9,071

    • Taxes +€580

      up €580 (+230%), from €253 to €833

    • Financial charges -€375

      down €375 (-40.1%), from €935 to €560

    Change in the result, 2024 to 2025

    effect on the result

    For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

    Result 2024 -€6,018
    Gross operating margin +€14,494
    Depreciation -€1,185
    Other operating charges -€26
    Financial charges +€375
    Taxes -€580
    Result 2025 €7,059
    raises the resultlowers the result

    Derived cash bridge

    cash 2024 to 2025

    The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

    From operations +€11,541
    Investment -€8,000
    Financing -€3,694
    Cash 2024 €152
    Net result for the year +€7,059
    Depreciation +€9,071
    Receivables within one year -€794
    Trade debts +€1,196
    Other debts -€4,991
    Investment in fixed assets (net) -€8,000
    Debts after one year -€1,391
    Current portion of long-term debt +€74
    Short-term financial debts -€2,377
    Cash 2025 €0
    brings cash intakes cash out
    Every line side by side 37 lines
    Line Code 2024 2025 Change %
    Total assets 20/58 €236,783 €236,353 -€429 -0.2%
    Fixed assets 21/28 €232,030 €230,959 -€1,071 -0.5%
    Tangible fixed assets 22/27 €231,930 €230,860 -€1,071 -0.5%
    Furniture and vehicles 24 €7,041 €11,481 +€4,441 +63.1%
    Other tangible fixed assets 26 €224,890 €219,378 -€5,512 -2.5%
    Financial fixed assets 28 €99 €99 = 0.0%
    Current assets 29/58 €4,753 €5,395 +€642 +13.5%
    Amounts receivable within one year 40/41 €4,601 €5,395 +€794 +17.3%
    Trade receivables 40 €409 €1,512 +€1,103 +270%
    Other amounts receivable 41 €4,192 €3,882 -€309 -7.4%
    Cash at bank and in hand 54/58 €152 €0 -€152 -100%
    Total equity and liabilities 10/49 €236,783 €236,353 -€429 -0.2%
    Equity 10/15 €206,485 €213,545 +€7,059 +3.4%
    Contributions 10/11 €224,440 €224,440 = 0.0%
    Reserves 13 €1,851 €1,851 = 0.0%
    Distributable reserves 133 €1,851 €1,851 = 0.0%
    Profit (loss) carried forward 14 -€19,806 -€12,747 +€7,059 +35.6%
    Amounts payable 17/49 €30,297 €22,809 -€7,488 -24.7%
    Amounts payable after more than one year 17 €1,872 €481 -€1,391 -74.3%
    Financial debts 170/4 €1,872 €481 -€1,391 -74.3%
    Amounts payable within one year 42/48 €28,425 €22,328 -€6,097 -21.4%
    Current portion of amounts payable after more than one year 42 €1,317 €1,391 +€74 +5.6%
    Financial debts 43 €4,958 €2,582 -€2,377 -47.9%
    Credit institutions 430/8 €4,958 €2,582 -€2,377 -47.9%
    Trade debts 44 €1,556 €2,752 +€1,196 +76.9%
    Suppliers 440/4 €1,556 €2,752 +€1,196 +76.9%
    Other amounts payable 47/48 €20,595 €15,604 -€4,991 -24.2%
    Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €7,886 €9,071 +€1,185 +15.0%
    Other operating charges 640/8 €1,933 €1,959 +€26 +1.4%
    Gross operating margin 9900 €4,988 €19,481 +€14,494 +291%
    Operating profit (loss) 9901 -€4,831 €8,452 +€13,282
    Financial charges 65/66B €935 €560 -€375 -40.1%
    Recurring financial charges 65 €935 €560 -€375 -40.1%
    Profit (loss) for the period before taxes 9903 -€5,765 €7,892 +€13,657
    Income taxes 67/77 €253 €833 +€580 +230%
    Profit (loss) for the period 9904 -€6,018 €7,059 +€13,077
    Profit (loss) for the period to be appropriated 9905 -€6,018 €7,059 +€13,077
    Calculation and sources

    Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.