BOUWONDERNEMING LETTEN JOHAN: what changed
BOUWONDERNEMING LETTEN JOHAN
Largest movements
- Receivables within one year -€4,330
down €4,330 (-3.5%), from €123,568 to €119,238
of which Other amounts receivable: -€9,283
- Trade debts -€25,571
down €25,571 (-74.2%), from €34,479 to €8,908
- Reserves +€13,262
up €13,262 (+20.4%), from €64,880 to €78,142
of which Distributable reserves: +€13,262
- Short-term financial debts +€6,318
up €6,318, from €0 to €6,318
- Tax, wage and social debts +€1,450
up €1,450 (+22.0%), from €6,589 to €8,040
- Financial income -€87,588
down €87,588 (-100%), from €87,588 to €0
of which Financial income: -€87,588
- Taxes -€25,363
down €25,363 (-94.7%), from €26,791 to €1,428
- Gross operating margin +€11,583
up €11,583 (+213%), from €5,436 to €17,019
- Financial charges -€792
down €792 (-55.7%), from €1,424 to €632
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €124,540 | €119,999 | -€4,541 | -3.6% |
| Fixed assets | 21/28 | €75 | €0 | -€75 | -100% |
| Tangible fixed assets | 22/27 | €75 | €0 | -€75 | -100% |
| Plant, machinery and equipment | 23 | €75 | €0 | -€75 | -100% |
| Current assets | 29/58 | €124,465 | €119,999 | -€4,466 | -3.6% |
| Amounts receivable within one year | 40/41 | €123,568 | €119,238 | -€4,330 | -3.5% |
| Trade receivables | 40 | €4,124 | €9,077 | +€4,953 | +120% |
| Other amounts receivable | 41 | €119,444 | €110,161 | -€9,283 | -7.8% |
| Cash at bank and in hand | 54/58 | €458 | €314 | -€144 | -31.4% |
| Deferred charges and accrued income | 490/1 | €438 | €447 | +€9 | +2.0% |
| Total equity and liabilities | 10/49 | €124,540 | €119,999 | -€4,541 | -3.6% |
| Equity | 10/15 | €83,472 | €96,734 | +€13,262 | +15.9% |
| Contributions | 10/11 | €18,592 | €18,592 | = | 0.0% |
| Reserves | 13 | €64,880 | €78,142 | +€13,262 | +20.4% |
| Non-distributable reserves | 130/1 | €1,859 | €1,859 | = | 0.0% |
| Reserves not available under the articles | 1311 | €1,859 | €1,859 | = | 0.0% |
| Distributable reserves | 133 | €63,021 | €76,283 | +€13,262 | +21.0% |
| Profit (loss) carried forward | 14 | €0 | - | = | |
| Provisions and deferred taxes | 16 | €0 | - | = | |
| Provisions for liabilities and charges | 160/5 | €0 | - | = | |
| Pensions and similar obligations | 160 | €0 | - | = | |
| Amounts payable | 17/49 | €41,068 | €23,265 | -€17,803 | -43.4% |
| Amounts payable within one year | 42/48 | €41,068 | €23,265 | -€17,803 | -43.4% |
| Current portion of amounts payable after more than one year | 42 | €0 | - | = | |
| Financial debts | 43 | €0 | €6,318 | +€6,318 | |
| Credit institutions | 430/8 | €0 | €6,318 | +€6,318 | |
| Trade debts | 44 | €34,479 | €8,908 | -€25,571 | -74.2% |
| Suppliers | 440/4 | €34,479 | €8,908 | -€25,571 | -74.2% |
| Taxes, remuneration and social security | 45 | €6,589 | €8,040 | +€1,450 | +22.0% |
| Taxes | 450/3 | €6,589 | €8,040 | +€1,450 | +22.0% |
| Non-recurring operating income | 76A | €0 | - | = | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €230 | €75 | -€155 | -67.2% |
| Other operating charges | 640/8 | €1,558 | €1,622 | +€64 | +4.1% |
| Gross operating margin | 9900 | €5,436 | €17,019 | +€11,583 | +213% |
| Operating profit (loss) | 9901 | €3,648 | €15,322 | +€11,674 | +320% |
| Financial income | 75/76B | €87,588 | €0 | -€87,588 | -100% |
| Recurring financial income | 75 | €87,588 | €0 | -€87,588 | -100% |
| Non-recurring financial income | 76B | €87,588 | €0 | -€87,588 | -100% |
| Financial charges | 65/66B | €1,424 | €632 | -€792 | -55.7% |
| Recurring financial charges | 65 | €1,424 | €632 | -€792 | -55.7% |
| Profit (loss) for the period before taxes | 9903 | €89,812 | €14,690 | -€75,121 | -83.6% |
| Income taxes | 67/77 | €26,791 | €1,428 | -€25,363 | -94.7% |
| Profit (loss) for the period | 9904 | €63,020 | €13,262 | -€49,758 | -79.0% |
| Profit (loss) for the period to be appropriated | 9905 | €63,020 | €13,262 | -€49,758 | -79.0% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 7 November 2026 via checked.be.