BOUNYLAND: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
BOUNYLAND
Largest movements
- Receivables within one year +€290,858
up €290,858 (+455%), from €63,926 to €354,784
of which Other amounts receivable: +€351,083
- Financial fixed assets +€39,647
up €39,647 (+1,586%), from €2,500 to €42,147
- Cash +€10,759
up €10,759 (+7,125%), from €151 to €10,910
mainly Other debts (+€336,832) and Net result for the year (+€20,345)
- Other debts +€336,832
new in 2025: €336,832
- Profit (loss) carried forward +€20,345
up €20,345 (+20.2%), from -€100,536 to -€80,191
- Trade debts -€14,073
down €14,073 (-77.0%), from €18,283 to €4,210
- Gross operating margin -€11,202
down €11,202 (-30.9%), from €36,240 to €25,038
- Depreciation +€800
up €800 (+33.3%), from €2,403 to €3,203
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €76,264 | €420,331 | +€344,067 | +451% |
| Fixed assets | 21/28 | €10,895 | €54,575 | +€43,680 | +401% |
| Tangible fixed assets | 22/27 | €8,395 | €12,429 | +€4,034 | +48.0% |
| Furniture and vehicles | 24 | €3,525 | €6,786 | +€3,261 | +92.5% |
| Other tangible fixed assets | 26 | €4,870 | €5,642 | +€773 | +15.9% |
| Financial fixed assets | 28 | €2,500 | €42,147 | +€39,647 | +1,586% |
| Current assets | 29/58 | €65,369 | €365,756 | +€300,387 | +460% |
| Amounts receivable within one year | 40/41 | €63,926 | €354,784 | +€290,858 | +455% |
| Trade receivables | 40 | €61,959 | €1,734 | -€60,225 | -97.2% |
| Other amounts receivable | 41 | €1,967 | €353,050 | +€351,083 | +17,850% |
| Cash at bank and in hand | 54/58 | €151 | €10,910 | +€10,759 | +7,125% |
| Deferred charges and accrued income | 490/1 | €1,293 | €62 | -€1,231 | -95.2% |
| Total equity and liabilities | 10/49 | €76,264 | €420,331 | +€344,067 | +451% |
| Equity | 10/15 | -€81,936 | -€61,591 | +€20,345 | +24.8% |
| Contributions | 10/11 | €18,600 | €18,600 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€100,536 | -€80,191 | +€20,345 | +20.2% |
| Amounts payable | 17/49 | €158,200 | €481,923 | +€323,722 | +205% |
| Amounts payable after more than one year | 17 | €139,917 | €139,917 | = | 0.0% |
| Other amounts payable | 178/9 | €139,917 | €139,917 | = | 0.0% |
| Amounts payable within one year | 42/48 | €18,283 | €342,006 | +€323,722 | +1,771% |
| Trade debts | 44 | €18,283 | €4,210 | -€14,073 | -77.0% |
| Suppliers | 440/4 | €18,283 | €4,210 | -€14,073 | -77.0% |
| Taxes, remuneration and social security | 45 | - | €964 | +€964 | |
| Taxes | 450/3 | - | €964 | +€964 | |
| Other amounts payable | 47/48 | - | €336,832 | +€336,832 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €2,403 | €3,203 | +€800 | +33.3% |
| Other operating charges | 640/8 | €424 | €770 | +€345 | +81.4% |
| Gross operating margin | 9900 | €36,240 | €25,038 | -€11,202 | -30.9% |
| Operating profit (loss) | 9901 | €33,413 | €21,065 | -€12,348 | -37.0% |
| Financial income | 75/76B | €3 | - | -€3 | |
| Recurring financial income | 75 | €3 | - | -€3 | |
| Financial charges | 65/66B | €416 | €721 | +€305 | +73.3% |
| Recurring financial charges | 65 | €416 | €721 | +€305 | +73.3% |
| Profit (loss) for the period before taxes | 9903 | €33,001 | €20,345 | -€12,656 | -38.4% |
| Profit (loss) for the period | 9904 | €33,001 | €20,345 | -€12,656 | -38.4% |
| Profit (loss) for the period to be appropriated | 9905 | €33,001 | €20,345 | -€12,656 | -38.4% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 29 October 2026 via checked.be.