BOUMAN: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
BOUMAN
Largest movements
No asset line moved by more than 1% of the balance sheet total.
- Reserves +€85,313
up €85,313 (+4.5%), from €1.9m to €2.0m
- Financial income -€29,926
down €29,926 (-27.3%), from €109,726 to €79,800
- Gross operating margin +€1,295
up €1,295 (+17.1%), from €7,594 to €8,889
- Taxes +€273
up €273 (+15.0%), from €1,815 to €2,088
- Financial charges -€159
down €159 (-95.9%), from €166 to €7
- Depreciation +€149
new in 2025: €149
From the 31-12-2024 result to the 31-12-2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 31-12-2024 and 31-12-2025 balance sheets and the 31-12-2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 31-12-2024 | 31-12-2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €6,585,264 | €6,670,258 | +€84,994 | +1.3% |
| Fixed assets | 21/28 | €6,251,400 | €6,253,861 | +€2,461 | 0.0% |
| Tangible fixed assets | 22/27 | - | €2,461 | +€2,461 | |
| Furniture and vehicles | 24 | - | €2,461 | +€2,461 | |
| Financial fixed assets | 28 | €6,251,400 | €6,251,400 | = | 0.0% |
| Current assets | 29/58 | €333,864 | €416,397 | +€82,533 | +24.7% |
| Amounts receivable within one year | 40/41 | €320,841 | €372,772 | +€51,931 | +16.2% |
| Trade receivables | 40 | €0 | €0 | = | |
| Other amounts receivable | 41 | €320,841 | €372,772 | +€51,931 | +16.2% |
| Cash at bank and in hand | 54/58 | €13,024 | €43,625 | +€30,601 | +235.0% |
| Total equity and liabilities | 10/49 | €6,585,264 | €6,670,258 | +€84,994 | +1.3% |
| Equity | 10/15 | €6,579,202 | €6,664,515 | +€85,313 | +1.3% |
| Contributions | 10/11 | €4,670,000 | €4,670,000 | = | 0.0% |
| Reserves | 13 | €1,909,202 | €1,994,515 | +€85,313 | +4.5% |
| Distributable reserves | 133 | €1,909,202 | €1,994,515 | +€85,313 | +4.5% |
| Amounts payable | 17/49 | €6,062 | €5,743 | -€320 | -5.3% |
| Amounts payable within one year | 42/48 | €5,929 | €5,610 | -€320 | -5.4% |
| Trade debts | 44 | €1,511 | €170 | -€1,341 | -88.7% |
| Suppliers | 440/4 | €1,511 | €170 | -€1,341 | -88.7% |
| Advances received on contracts in progress | 46 | €1,000 | €1,000 | = | 0.0% |
| Taxes, remuneration and social security | 45 | €3,418 | €4,439 | +€1,021 | +29.9% |
| Taxes | 450/3 | €3,418 | €4,439 | +€1,021 | +29.9% |
| Other amounts payable | 47/48 | €0 | - | = | |
| Accrued charges and deferred income | 492/3 | €133 | €133 | = | 0.0% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | - | €149 | +€149 | |
| Other operating charges | 640/8 | €1,101 | €1,131 | +€31 | +2.8% |
| Gross operating margin | 9900 | €7,594 | €8,889 | +€1,295 | +17.1% |
| Operating profit (loss) | 9901 | €6,493 | €7,608 | +€1,115 | +17.2% |
| Financial income | 75/76B | €109,726 | €79,800 | -€29,926 | -27.3% |
| Recurring financial income | 75 | €109,726 | €79,800 | -€29,926 | -27.3% |
| Financial charges | 65/66B | €166 | €7 | -€159 | -95.9% |
| Recurring financial charges | 65 | €166 | €7 | -€159 | -95.9% |
| Profit (loss) for the period before taxes | 9903 | €116,053 | €87,401 | -€28,652 | -24.7% |
| Income taxes | 67/77 | €1,815 | €2,088 | +€273 | +15.0% |
| Profit (loss) for the period | 9904 | €114,238 | €85,313 | -€28,925 | -25.3% |
| Profit (loss) for the period to be appropriated | 9905 | €114,238 | €85,313 | -€28,925 | -25.3% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 5 October 2026 via checked.be.