BOUCH R-B: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
BOUCH R-B
Largest movements
- Stocks and contracts +€11,218
new in 2025: €11,218
- Cash +€3,796
up €3,796 (+82.6%), from €4,598 to €8,394
mainly Trade debts (+€7,613) and Net result for the year (+€2,951)
- Receivables within one year -€2,078
down €2,078 (-57.8%), from €3,593 to €1,515
of which Other amounts receivable: -€1,809
- Trade debts +€7,613
up €7,613 (+2230.9%), from €341 to €7,954
- Profit (loss) carried forward +€2,951
up €2,951 (+60.9%), from €4,850 to €7,801
- Tax, wage and social debts +€2,200
new in 2025: €2,200
- Gross operating margin +€14,706
up €14,706, from -€444 to €14,262
- Staff costs +€8,401
new in 2025: €8,401
- Financial charges +€1,753
up €1,753 (+923.7%), from €190 to €1,942
- Taxes +€848
new in 2025: €848
- Financial income -€176
down €176 (-100.0%), from €176 to €0
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €8,191 | €21,127 | +€12,936 | +157.9% |
| Current assets | 29/58 | €8,191 | €21,127 | +€12,936 | +157.9% |
| Stocks and contracts in progress | 3 | - | €11,218 | +€11,218 | |
| Stocks | 30/36 | - | €11,218 | +€11,218 | |
| Amounts receivable within one year | 40/41 | €3,593 | €1,515 | -€2,078 | -57.8% |
| Trade receivables | 40 | €413 | €144 | -€269 | -65.1% |
| Other amounts receivable | 41 | €3,180 | €1,371 | -€1,809 | -56.9% |
| Cash at bank and in hand | 54/58 | €4,598 | €8,394 | +€3,796 | +82.6% |
| Total equity and liabilities | 10/49 | €8,191 | €21,127 | +€12,936 | +157.9% |
| Equity | 10/15 | €7,850 | €10,801 | +€2,951 | +37.6% |
| Contributions | 10/11 | €3,000 | €3,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €4,850 | €7,801 | +€2,951 | +60.9% |
| Amounts payable | 17/49 | €341 | €10,326 | +€9,984 | +2925.8% |
| Amounts payable within one year | 42/48 | €341 | €10,326 | +€9,984 | +2925.8% |
| Trade debts | 44 | €341 | €7,954 | +€7,613 | +2230.9% |
| Suppliers | 440/4 | €341 | €7,954 | +€7,613 | +2230.9% |
| Taxes, remuneration and social security | 45 | - | €2,200 | +€2,200 | |
| Taxes | 450/3 | - | €2,200 | +€2,200 | |
| Other amounts payable | 47/48 | - | €171 | +€171 | |
| Remuneration, social security and pensions | 62 | - | €8,401 | +€8,401 | |
| Other operating charges | 640/8 | €168 | €120 | -€48 | -28.6% |
| Gross operating margin | 9900 | -€444 | €14,262 | +€14,706 | |
| Operating profit (loss) | 9901 | -€612 | €5,741 | +€6,353 | |
| Financial income | 75/76B | €176 | €0 | -€176 | -100.0% |
| Recurring financial income | 75 | €176 | €0 | -€176 | -100.0% |
| Financial charges | 65/66B | €190 | €1,942 | +€1,753 | +923.7% |
| Recurring financial charges | 65 | €190 | €1,942 | +€1,753 | +923.7% |
| Profit (loss) for the period before taxes | 9903 | -€626 | €3,799 | +€4,425 | |
| Income taxes | 67/77 | - | €848 | +€848 | |
| Profit (loss) for the period | 9904 | -€626 | €2,951 | +€3,577 | |
| Profit (loss) for the period to be appropriated | 9905 | -€626 | €2,951 | +€3,577 |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 4 October 2026 via checked.be.