Skip to content

Bossnep House: what changed

What changed

Bossnep House

BE 0417.903.516
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€120
2024 · €10,231-€10,111
Equity
€17,973
2024 · €17,853+€120
Cash
€11,333
2024 · €102,124-€90,791
Balance sheet total
€907,686
2024 · €611,840+€295,846

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets +€384,725

    up €384,725 (+75.7%), from €508,315 to €893,040

    of which Land and buildings: +€384,216

  • Cash -€90,791

    down €90,791 (-88.9%), from €102,124 to €11,333

    mainly Investment in fixed assets (net) (-€387,722) and Tax, wage and social debts (-€2,300)

Equity and liabilities
  • Debts after one year +€270,245

    new in 2025: €270,245

  • Current portion of long-term debt +€19,168

    new in 2025: €19,168

Income statement
  • Turnover +€41,060

    new in 2025: €41,060

  • Purchases and services +€30,695

    new in 2025: €30,695

  • Gross operating margin -€6,968

    down €6,968 (-40.2%), from €17,333 to €10,365

  • Financial charges +€4,324

    up €4,324 (+1,076%), from €402 to €4,726

  • Taxes -€3,856

    no longer reported in 2025 (was €3,856)

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €10,231
Gross operating margin -€6,968
Depreciation -€2,451
Other operating charges -€224
Financial charges -€4,324
Taxes +€3,856
Result 2025 €120
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€7,518
Investment -€387,722
Financing +€289,413
Cash 2024 €102,124
Net result for the year +€120
Depreciation +€2,997
Deferred charges and accrued income -€1,912
Tax, wage and social debts -€2,300
Other debts +€7,442
Accrued charges and deferred income +€1,171
Investment in fixed assets (net) -€387,722
Debts after one year +€270,245
Current portion of long-term debt +€19,168
Cash 2025 €11,333
brings cash intakes cash out
Every line side by side 37 lines
Line Code 2024 2025 Change %
Total assets 20/58 €611,840 €907,686 +€295,846 +48.4%
Fixed assets 21/28 €508,315 €893,040 +€384,725 +75.7%
Tangible fixed assets 22/27 €508,315 €893,040 +€384,725 +75.7%
Land and buildings 22 €507,442 €891,658 +€384,216 +75.7%
Plant, machinery and equipment 23 €873 €1,382 +€509 +58.3%
Current assets 29/58 €103,525 €14,646 -€88,879 -85.9%
Cash at bank and in hand 54/58 €102,124 €11,333 -€90,791 -88.9%
Deferred charges and accrued income 490/1 €1,401 €3,313 +€1,912 +136%
Total equity and liabilities 10/49 €611,840 €907,686 +€295,846 +48.4%
Equity 10/15 €17,853 €17,973 +€120 +0.7%
Contributions 10/11 €18,592 €18,592 = 0.0%
Reserves 13 €6,878 €6,878 = 0.0%
Non-distributable reserves 130/1 €620 €620 = 0.0%
Reserves not available under the articles 1311 €620 €620 = 0.0%
Distributable reserves 133 €6,258 €6,258 = 0.0%
Profit (loss) carried forward 14 -€7,617 -€7,497 +€120 +1.6%
Amounts payable 17/49 €593,987 €889,713 +€295,726 +49.8%
Amounts payable after more than one year 17 - €270,245 +€270,245
Financial debts 170/4 - €270,245 +€270,245
Amounts payable within one year 42/48 €593,158 €617,468 +€24,310 +4.1%
Current portion of amounts payable after more than one year 42 - €19,168 +€19,168
Taxes, remuneration and social security 45 €6,156 €3,856 -€2,300 -37.4%
Taxes 450/3 €6,156 €3,856 -€2,300 -37.4%
Other amounts payable 47/48 €587,002 €594,444 +€7,442 +1.3%
Accrued charges and deferred income 492/3 €829 €2,000 +€1,171 +141%
Turnover 70 - €41,060 +€41,060
Goods, raw materials, services and sundry goods 60/61 - €30,695 +€30,695
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €546 €2,997 +€2,451 +449%
Other operating charges 640/8 €2,298 €2,522 +€224 +9.7%
Gross operating margin 9900 €17,333 €10,365 -€6,968 -40.2%
Operating profit (loss) 9901 €14,489 €4,846 -€9,643 -66.6%
Financial charges 65/66B €402 €4,726 +€4,324 +1,076%
Recurring financial charges 65 €402 €4,726 +€4,324 +1,076%
Profit (loss) for the period before taxes 9903 €14,087 €120 -€13,967 -99.1%
Income taxes 67/77 €3,856 - -€3,856
Profit (loss) for the period 9904 €10,231 €120 -€10,111 -98.8%
Profit (loss) for the period to be appropriated 9905 €10,231 €120 -€10,111 -98.8%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 7 November 2026 via checked.be.