Bossnep House: what changed
Bossnep House
Largest movements
- Tangible fixed assets +€384,725
up €384,725 (+75.7%), from €508,315 to €893,040
of which Land and buildings: +€384,216
- Cash -€90,791
down €90,791 (-88.9%), from €102,124 to €11,333
mainly Investment in fixed assets (net) (-€387,722) and Tax, wage and social debts (-€2,300)
- Debts after one year +€270,245
new in 2025: €270,245
- Current portion of long-term debt +€19,168
new in 2025: €19,168
- Turnover +€41,060
new in 2025: €41,060
- Purchases and services +€30,695
new in 2025: €30,695
- Gross operating margin -€6,968
down €6,968 (-40.2%), from €17,333 to €10,365
- Financial charges +€4,324
up €4,324 (+1,076%), from €402 to €4,726
- Taxes -€3,856
no longer reported in 2025 (was €3,856)
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €611,840 | €907,686 | +€295,846 | +48.4% |
| Fixed assets | 21/28 | €508,315 | €893,040 | +€384,725 | +75.7% |
| Tangible fixed assets | 22/27 | €508,315 | €893,040 | +€384,725 | +75.7% |
| Land and buildings | 22 | €507,442 | €891,658 | +€384,216 | +75.7% |
| Plant, machinery and equipment | 23 | €873 | €1,382 | +€509 | +58.3% |
| Current assets | 29/58 | €103,525 | €14,646 | -€88,879 | -85.9% |
| Cash at bank and in hand | 54/58 | €102,124 | €11,333 | -€90,791 | -88.9% |
| Deferred charges and accrued income | 490/1 | €1,401 | €3,313 | +€1,912 | +136% |
| Total equity and liabilities | 10/49 | €611,840 | €907,686 | +€295,846 | +48.4% |
| Equity | 10/15 | €17,853 | €17,973 | +€120 | +0.7% |
| Contributions | 10/11 | €18,592 | €18,592 | = | 0.0% |
| Reserves | 13 | €6,878 | €6,878 | = | 0.0% |
| Non-distributable reserves | 130/1 | €620 | €620 | = | 0.0% |
| Reserves not available under the articles | 1311 | €620 | €620 | = | 0.0% |
| Distributable reserves | 133 | €6,258 | €6,258 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€7,617 | -€7,497 | +€120 | +1.6% |
| Amounts payable | 17/49 | €593,987 | €889,713 | +€295,726 | +49.8% |
| Amounts payable after more than one year | 17 | - | €270,245 | +€270,245 | |
| Financial debts | 170/4 | - | €270,245 | +€270,245 | |
| Amounts payable within one year | 42/48 | €593,158 | €617,468 | +€24,310 | +4.1% |
| Current portion of amounts payable after more than one year | 42 | - | €19,168 | +€19,168 | |
| Taxes, remuneration and social security | 45 | €6,156 | €3,856 | -€2,300 | -37.4% |
| Taxes | 450/3 | €6,156 | €3,856 | -€2,300 | -37.4% |
| Other amounts payable | 47/48 | €587,002 | €594,444 | +€7,442 | +1.3% |
| Accrued charges and deferred income | 492/3 | €829 | €2,000 | +€1,171 | +141% |
| Turnover | 70 | - | €41,060 | +€41,060 | |
| Goods, raw materials, services and sundry goods | 60/61 | - | €30,695 | +€30,695 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €546 | €2,997 | +€2,451 | +449% |
| Other operating charges | 640/8 | €2,298 | €2,522 | +€224 | +9.7% |
| Gross operating margin | 9900 | €17,333 | €10,365 | -€6,968 | -40.2% |
| Operating profit (loss) | 9901 | €14,489 | €4,846 | -€9,643 | -66.6% |
| Financial charges | 65/66B | €402 | €4,726 | +€4,324 | +1,076% |
| Recurring financial charges | 65 | €402 | €4,726 | +€4,324 | +1,076% |
| Profit (loss) for the period before taxes | 9903 | €14,087 | €120 | -€13,967 | -99.1% |
| Income taxes | 67/77 | €3,856 | - | -€3,856 | |
| Profit (loss) for the period | 9904 | €10,231 | €120 | -€10,111 | -98.8% |
| Profit (loss) for the period to be appropriated | 9905 | €10,231 | €120 | -€10,111 | -98.8% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 7 November 2026 via checked.be.