Skip to content

BOSPHORUS BRIDGE: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

BOSPHORUS BRIDGE

BE 0792.553.643
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€53,181
2024 · €66,292-€13,111
Equity
€228,564
2024 · €175,383+€53,181
Cash
€98,373
2024 · €107,187-€8,814
Balance sheet total
€241,972
2024 · €207,113+€34,859

Largest movements

2024 to 2025
Assets
  • Current investments +€50,000

    new in 2025: €50,000

  • Cash -€8,814

    down €8,814 (-8.2%), from €107,187 to €98,373

    mainly Current investments (-€50,000) and Other debts (-€9,594)

  • Receivables within one year -€2,520

    down €2,520 (-3.8%), from €65,838 to €63,318

    of which Trade receivables: -€8,206

Equity and liabilities
  • Profit (loss) carried forward +€53,181

    up €53,181 (+31.0%), from €171,383 to €224,564

  • Other debts -€9,594

    down €9,594 (-80.7%), from €11,892 to €2,298

  • Tax, wage and social debts -€9,100

    down €9,100 (-52.4%), from €17,350 to €8,250

Income statement
  • Gross operating margin -€16,641

    down €16,641 (-18.8%), from €88,386 to €71,746

  • Taxes -€2,988

    down €2,988 (-17.3%), from €17,302 to €14,314

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €66,292
Gross operating margin -€16,641
Depreciation -€177
Other operating charges +€44
Financial charges +€675
Taxes +€2,988
Result 2025 €53,181

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€41,186
Investment -€50,000
Financing €0
Cash 2024 €107,187
Net result for the year +€53,181
Depreciation +€2,087
Receivables within one year +€2,520
Deferred charges and accrued income +€1,719
Trade debts +€372
Tax, wage and social debts -€9,100
Other debts -€9,594
Current investments -€50,000
Cash 2025 €98,373
Every line side by side 34 lines
Line Code 2024 2025 Change %
Total assets 20/58 €207,113 €241,972 +€34,859 +16.8%
Fixed assets 21/28 €30,220 €28,133 -€2,087 -6.9%
Tangible fixed assets 22/27 €6,711 €4,624 -€2,087 -31.1%
Furniture and vehicles 24 €6,711 €4,624 -€2,087 -31.1%
Financial fixed assets 28 €23,508 €23,508 = 0.0%
Current assets 29/58 €176,894 €213,840 +€36,946 +20.9%
Amounts receivable within one year 40/41 €65,838 €63,318 -€2,520 -3.8%
Trade receivables 40 €53,140 €44,934 -€8,206 -15.4%
Other amounts receivable 41 €12,698 €18,384 +€5,686 +44.8%
Current investments 50/53 - €50,000 +€50,000
Cash at bank and in hand 54/58 €107,187 €98,373 -€8,814 -8.2%
Deferred charges and accrued income 490/1 €3,868 €2,149 -€1,719 -44.4%
Total equity and liabilities 10/49 €207,113 €241,972 +€34,859 +16.8%
Equity 10/15 €175,383 €228,564 +€53,181 +30.3%
Contributions 10/11 €4,000 €4,000 = 0.0%
Profit (loss) carried forward 14 €171,383 €224,564 +€53,181 +31.0%
Amounts payable 17/49 €31,731 €13,408 -€18,322 -57.7%
Amounts payable within one year 42/48 €30,481 €12,158 -€18,322 -60.1%
Trade debts 44 €1,238 €1,610 +€372 +30.0%
Suppliers 440/4 €1,238 €1,610 +€372 +30.0%
Taxes, remuneration and social security 45 €17,350 €8,250 -€9,100 -52.4%
Taxes 450/3 €17,350 €8,250 -€9,100 -52.4%
Other amounts payable 47/48 €11,892 €2,298 -€9,594 -80.7%
Accrued charges and deferred income 492/3 €1,250 €1,250 = 0.0%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €1,910 €2,087 +€177 +9.3%
Other operating charges 640/8 €527 €483 -€44 -8.4%
Gross operating margin 9900 €88,386 €71,746 -€16,641 -18.8%
Operating profit (loss) 9901 €85,950 €69,176 -€16,774 -19.5%
Financial charges 65/66B €2,355 €1,680 -€675 -28.7%
Recurring financial charges 65 €2,355 €1,680 -€675 -28.7%
Profit (loss) for the period before taxes 9903 €83,594 €67,496 -€16,099 -19.3%
Income taxes 67/77 €17,302 €14,314 -€2,988 -17.3%
Profit (loss) for the period 9904 €66,292 €53,181 -€13,111 -19.8%
Profit (loss) for the period to be appropriated 9905 €66,292 €53,181 -€13,111 -19.8%

Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 5 October 2026 via checked.be.