Boost Dreams Development: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Boost Dreams Development
Largest movements
- Financial fixed assets +€437,809
up €437,809 (+76.9%), from €569,496 to €1.0m
- Cash +€328,979
up €328,979 (+1722.9%), from €19,094 to €348,073
mainly Debts after one year (+€1.0m) and Contributions, distributions and other (+€200,000)
- Receivables within one year +€305,858
up €305,858 (+13896.0%), from €2,201 to €308,060
- Debts after one year +€1.0m
up €1.0m (+189.4%), from €528,000 to €1.5m
- Contributions +€200,000
up €200,000 (+2000.0%), from €10,000 to €210,000
- Profit (loss) carried forward -€94,832
down €94,832, from €17,317 to -€77,514
- Other debts -€34,364
no longer reported in 2025 (was €34,364)
- Financial charges +€87,330
up €87,330 (+19009.1%), from €459 to €87,789
- Gross operating margin +€22,074
up €22,074 (+78.5%), from -€28,121 to -€6,046
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €591,390 | €1,663,584 | +€1.1m | +181.3% |
| Fixed assets | 21/28 | €570,095 | €1,007,452 | +€437,357 | +76.7% |
| Tangible fixed assets | 22/27 | €599 | €146 | -€452 | -75.5% |
| Plant, machinery and equipment | 23 | €599 | €146 | -€452 | -75.5% |
| Financial fixed assets | 28 | €569,496 | €1,007,305 | +€437,809 | +76.9% |
| Current assets | 29/58 | €21,295 | €656,133 | +€634,837 | +2981.1% |
| Amounts receivable within one year | 40/41 | €2,201 | €308,060 | +€305,858 | +13896.0% |
| Other amounts receivable | 41 | €2,201 | €308,060 | +€305,858 | +13896.0% |
| Cash at bank and in hand | 54/58 | €19,094 | €348,073 | +€328,979 | +1722.9% |
| Total equity and liabilities | 10/49 | €591,390 | €1,663,584 | +€1.1m | +181.3% |
| Equity | 10/15 | €27,317 | €132,486 | +€105,168 | +385.0% |
| Contributions | 10/11 | €10,000 | €210,000 | +€200,000 | +2000.0% |
| Profit (loss) carried forward | 14 | €17,317 | -€77,514 | -€94,832 | |
| Amounts payable | 17/49 | €564,073 | €1,531,099 | +€967,026 | +171.4% |
| Amounts payable after more than one year | 17 | €528,000 | €1,528,000 | +€1.0m | +189.4% |
| Financial debts | 170/4 | €528,000 | €1,528,000 | +€1.0m | +189.4% |
| Amounts payable within one year | 42/48 | €36,073 | €3,099 | -€32,974 | -91.4% |
| Trade debts | 44 | €934 | €3,066 | +€2,133 | +228.4% |
| Suppliers | 440/4 | €934 | €3,066 | +€2,133 | +228.4% |
| Taxes, remuneration and social security | 45 | €775 | €33 | -€742 | -95.8% |
| Taxes | 450/3 | €775 | €33 | -€742 | -95.8% |
| Other amounts payable | 47/48 | €34,364 | - | -€34,364 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €452 | €452 | = | 0.0% |
| Other operating charges | 640/8 | €400 | €544 | +€144 | +36.0% |
| Gross operating margin | 9900 | -€28,121 | -€6,046 | +€22,074 | +78.5% |
| Operating profit (loss) | 9901 | -€28,973 | -€7,043 | +€21,930 | +75.7% |
| Financial charges | 65/66B | €459 | €87,789 | +€87,330 | +19009.1% |
| Recurring financial charges | 65 | €459 | €87,789 | +€87,330 | +19009.1% |
| Profit (loss) for the period before taxes | 9903 | -€29,432 | -€94,832 | -€65,400 | -222.2% |
| Profit (loss) for the period | 9904 | -€29,432 | -€94,832 | -€65,400 | -222.2% |
| Profit (loss) for the period to be appropriated | 9905 | -€29,432 | -€94,832 | -€65,400 | -222.2% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 10 October 2026 via checked.be.