BOOMLAND: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
BOOMLAND
Largest movements
- Current assets +€597,935
up €597,935 (+9,273%), from €6,448 to €604,383
of which Cash: +€539,307
- Tangible fixed assets -€139,058
down €139,058 (-59.3%), from €234,451 to €95,394
- Equity +€461,821
up €461,821, from -€451,373 to €10,448
of which Profit (loss) carried forward: +€461,821
- Gross operating margin +€488,479
up €488,479, from -€14,986 to €473,494
- Depreciation -€9,755
down €9,755 (-48.3%), from €20,209 to €10,454
From the 2019 result to the 2020 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Cash or the result is not a separate line in both sets of accounts; the cash flow cannot be derived from them.
Every line side by side
| Line | Code | 2019 | 2020 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €240,899 | €699,777 | +€458,878 | +190% |
| Fixed assets | 21/28 | €234,451 | €95,394 | -€139,058 | -59.3% |
| Tangible fixed assets | 22/27 | €234,451 | €95,394 | -€139,058 | -59.3% |
| Current assets | 29/58 | €6,448 | €604,383 | +€597,935 | +9,273% |
| Amounts receivable within one year | 40/41 | €2,543 | €62,765 | +€60,222 | +2,368% |
| Cash at bank and in hand | 54/58 | €2,311 | €541,618 | +€539,307 | +23,335% |
| Total equity and liabilities | 10/49 | €240,899 | €699,777 | +€458,878 | +190% |
| Equity | 10/15 | -€451,373 | €10,448 | +€461,821 | |
| Contributions | 10/11 | €24,789 | - | -€24,789 | |
| Profit (loss) carried forward | 14 | -€476,162 | -€14,341 | +€461,821 | +97.0% |
| Amounts payable | 17/49 | €692,272 | €689,329 | -€2,943 | -0.4% |
| Amounts payable within one year | 42/48 | €692,230 | €689,327 | -€2,903 | -0.4% |
| Trade debts | 44 | €9,763 | - | -€9,763 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €20,209 | €10,454 | -€9,755 | -48.3% |
| Gross operating margin | 9900 | -€14,986 | €473,494 | +€488,479 | |
| Operating profit (loss) | 9901 | -€37,908 | €462,000 | +€499,908 | |
| Recurring financial charges | 65 | €49 | €179 | +€130 | +262% |
| Profit (loss) for the period before taxes | 9903 | -€37,957 | €461,821 | +€499,779 | |
| Profit (loss) for the period | 9904 | -€37,957 | €461,821 | +€499,779 | |
| Profit (loss) for the period to be appropriated | 9905 | -€37,957 | €461,821 | +€499,779 |
Source: filed annual accounts (NBB), financial years ended 31 December 2019 and 31 December 2020. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 14 October 2026 via checked.be.