BOOMERANG SERVICES: what changed
BOOMERANG SERVICES
Largest movements
- Cash -€5,546
down €5,546 (-18.2%), from €30,476 to €24,930
mainly Other debts (-€4,589) and Net result for the year (-€890)
- Other debts -€4,589
down €4,589 (-16.8%), from €27,283 to €22,694
- Profit (loss) carried forward -€890
down €890 (-6.0%), from -€14,800 to -€15,690
- Gross operating margin +€1,004
up €1,004 (+57.3%), from -€1,752 to -€748
- Purchases and services -€1,004
down €1,004 (-57.3%), from €1,752 to €748
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €31,087 | €25,608 | -€5,479 | -17.6% |
| Current assets | 29/58 | €31,087 | €25,608 | -€5,479 | -17.6% |
| Amounts receivable within one year | 40/41 | €611 | €678 | +€67 | +11.0% |
| Other amounts receivable | 41 | €611 | €678 | +€67 | +11.0% |
| Cash at bank and in hand | 54/58 | €30,476 | €24,930 | -€5,546 | -18.2% |
| Total equity and liabilities | 10/49 | €31,087 | €25,608 | -€5,479 | -17.6% |
| Equity | 10/15 | €3,804 | €2,914 | -€890 | -23.4% |
| Contributions | 10/11 | €18,592 | €18,592 | = | 0.0% |
| Reserves | 13 | €12 | €12 | = | 0.0% |
| Non-distributable reserves | 130/1 | €12 | €12 | = | 0.0% |
| Reserves not available under the articles | 1311 | €12 | €12 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€14,800 | -€15,690 | -€890 | -6.0% |
| Amounts payable | 17/49 | €27,283 | €22,694 | -€4,589 | -16.8% |
| Amounts payable within one year | 42/48 | €27,283 | €22,694 | -€4,589 | -16.8% |
| Other amounts payable | 47/48 | €27,283 | €22,694 | -€4,589 | -16.8% |
| Goods, raw materials, services and sundry goods | 60/61 | €1,752 | €748 | -€1,004 | -57.3% |
| Gross operating margin | 9900 | -€1,752 | -€748 | +€1,004 | +57.3% |
| Operating profit (loss) | 9901 | -€1,752 | -€748 | +€1,004 | +57.3% |
| Financial charges | 65/66B | €139 | €142 | +€3 | +2.2% |
| Recurring financial charges | 65 | €138 | €142 | +€4 | +2.9% |
| Non-recurring financial charges | 66B | €1 | - | -€1 | |
| Profit (loss) for the period before taxes | 9903 | -€1,891 | -€890 | +€1,001 | +52.9% |
| Profit (loss) for the period | 9904 | -€1,891 | -€890 | +€1,001 | +52.9% |
| Profit (loss) for the period to be appropriated | 9905 | -€1,891 | -€890 | +€1,001 | +52.9% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 30 September 2024 and 30 September 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 8 November 2026 via checked.be.