BOOGLE: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
BOOGLE
Largest movements
- Tangible fixed assets -€49,823
down €49,823 (-92.8%), from €53,681 to €3,858
of which Other tangible fixed assets: -€37,356
- Receivables within one year -€13,914
down €13,914 (-55.9%), from €24,871 to €10,957
- Financial fixed assets -€8,700
no longer reported in 2025 (was €8,700)
- Intangible fixed assets -€8,168
down €8,168 (-61.2%), from €13,342 to €5,174
- Stocks and contracts -€6,120
down €6,120 (-36.1%), from €16,947 to €10,827
- Profit (loss) carried forward -€110,943
down €110,943 (-20.5%), from -€540,051 to -€650,993
- Tax, wage and social debts +€11,110
up €11,110 (+75.4%), from €14,730 to €25,840
of which Taxes: +€8,303
- Other debts +€5,394
up €5,394 (+1.1%), from €470,930 to €476,324
- Trade debts +€2,888
up €2,888 (+9.9%), from €29,249 to €32,137
- Gross operating margin -€87,968
down €87,968, from €79,857 to -€8,111
- Other operating charges +€53,822
new in 2025: €53,822
- Staff costs -€21,050
down €21,050 (-34.2%), from €61,636 to €40,585
- Depreciation -€16,152
down €16,152 (-83.2%), from €19,421 to €3,268
- Financial income -€2,962
down €2,962 (-80.3%), from €3,689 to €727
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €125,859 | €34,906 | -€90,952 | -72.3% |
| Fixed assets | 21/28 | €75,723 | €9,032 | -€66,691 | -88.1% |
| Intangible fixed assets | 21 | €13,342 | €5,174 | -€8,168 | -61.2% |
| Tangible fixed assets | 22/27 | €53,681 | €3,858 | -€49,823 | -92.8% |
| Furniture and vehicles | 24 | €14,445 | €1,979 | -€12,467 | -86.3% |
| Other tangible fixed assets | 26 | €39,235 | €1,879 | -€37,356 | -95.2% |
| Financial fixed assets | 28 | €8,700 | - | -€8,700 | |
| Current assets | 29/58 | €50,136 | €25,874 | -€24,261 | -48.4% |
| Stocks and contracts in progress | 3 | €16,947 | €10,827 | -€6,120 | -36.1% |
| Stocks | 30/36 | €16,947 | €10,827 | -€6,120 | -36.1% |
| Amounts receivable within one year | 40/41 | €24,871 | €10,957 | -€13,914 | -55.9% |
| Trade receivables | 40 | €24,871 | €10,957 | -€13,914 | -55.9% |
| Cash at bank and in hand | 54/58 | €4,294 | €172 | -€4,121 | -96.0% |
| Deferred charges and accrued income | 490/1 | €4,024 | €3,918 | -€106 | -2.6% |
| Total equity and liabilities | 10/49 | €125,859 | €34,906 | -€90,952 | -72.3% |
| Equity | 10/15 | -€390,051 | -€500,993 | -€110,943 | -28.4% |
| Contributions | 10/11 | €150,000 | €150,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€540,051 | -€650,993 | -€110,943 | -20.5% |
| Amounts payable | 17/49 | €515,909 | €535,900 | +€19,990 | +3.9% |
| Amounts payable within one year | 42/48 | €515,909 | €535,301 | +€19,392 | +3.8% |
| Current portion of amounts payable after more than one year | 42 | €1,000 | €1,000 | = | 0.0% |
| Trade debts | 44 | €29,249 | €32,137 | +€2,888 | +9.9% |
| Suppliers | 440/4 | €29,249 | €32,137 | +€2,888 | +9.9% |
| Taxes, remuneration and social security | 45 | €14,730 | €25,840 | +€11,110 | +75.4% |
| Taxes | 450/3 | €8,125 | €16,428 | +€8,303 | +102.2% |
| Remuneration and social security | 454/9 | €6,606 | €9,413 | +€2,807 | +42.5% |
| Other amounts payable | 47/48 | €470,930 | €476,324 | +€5,394 | +1.1% |
| Accrued charges and deferred income | 492/3 | - | €599 | +€599 | |
| Remuneration, social security and pensions | 62 | €61,636 | €40,585 | -€21,050 | -34.2% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €19,421 | €3,268 | -€16,152 | -83.2% |
| Other operating charges | 640/8 | - | €53,822 | +€53,822 | |
| Gross operating margin | 9900 | €79,857 | -€8,111 | -€87,968 | |
| Operating profit (loss) | 9901 | -€1,199 | -€105,787 | -€104,588 | -8723.7% |
| Financial income | 75/76B | €3,689 | €727 | -€2,962 | -80.3% |
| Recurring financial income | 75 | €3,689 | €727 | -€2,962 | -80.3% |
| Financial charges | 65/66B | €7,608 | €5,883 | -€1,725 | -22.7% |
| Recurring financial charges | 65 | €7,608 | €5,883 | -€1,725 | -22.7% |
| Profit (loss) for the period before taxes | 9903 | -€5,118 | -€110,943 | -€105,825 | -2067.7% |
| Profit (loss) for the period | 9904 | -€5,118 | -€110,943 | -€105,825 | -2067.7% |
| Profit (loss) for the period to be appropriated | 9905 | -€5,118 | -€110,943 | -€105,825 | -2067.7% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 29 September 2026 via checked.be.