Skip to content

BONO 2: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

BONO 2

BE 0461.309.630
NACE 68.201, Renting and operating of own or leased residential real estate, excluding social housing
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€36,832
2024 · €37,216-€384
Equity
€147,377
2024 · €110,544+€36,832
Cash
€243
2024 · €7,392-€7,149
Balance sheet total
€581,938
2024 · €601,515-€19,578

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€14,432

    down €14,432 (-2.5%), from €585,959 to €571,527

  • Cash -€7,149

    down €7,149 (-96.7%), from €7,392 to €243

    mainly Debts after one year (-€32,653) and Other debts (-€22,067)

Equity and liabilities
  • Profit (loss) carried forward +€36,832

    up €36,832 (+20.1%), from -€183,655 to -€146,823

  • Debts after one year -€32,653

    down €32,653 (-10.1%), from €323,409 to €290,756

  • Other debts -€22,067

    down €22,067 (-17.2%), from €128,557 to €106,490

Income statement
  • Gross operating margin +€2,429

    up €2,429 (+3.9%), from €62,612 to €65,041

  • Financial charges +€2,391

    up €2,391 (+30.7%), from €7,775 to €10,166

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €37,216
Gross operating margin +€2,429
Other operating charges -€422
Financial charges -€2,391
Result 2025 €36,832
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€22,491
Investment €0
Financing -€29,641
Cash 2024 €7,392
Net result for the year +€36,832
Depreciation +€14,432
Receivables within one year -€1,884
Deferred charges and accrued income -€119
Trade debts +€1,150
Other debts -€22,067
Accrued charges and deferred income -€5,853
Debts after one year -€32,653
Current portion of long-term debt +€3,012
Cash 2025 €243
brings cash intakes cash out
Every line side by side 32 lines
Line Code 2024 2025 Change %
Total assets 20/58 €601,515 €581,938 -€19,578 -3.3%
Fixed assets 21/28 €585,959 €571,527 -€14,432 -2.5%
Tangible fixed assets 22/27 €585,959 €571,527 -€14,432 -2.5%
Land and buildings 22 €585,959 €571,527 -€14,432 -2.5%
Current assets 29/58 €15,556 €10,410 -€5,146 -33.1%
Amounts receivable within one year 40/41 €7,659 €9,543 +€1,884 +24.6%
Trade receivables 40 €6,000 €9,017 +€3,017 +50.3%
Other amounts receivable 41 €1,659 €526 -€1,132 -68.3%
Cash at bank and in hand 54/58 €7,392 €243 -€7,149 -96.7%
Deferred charges and accrued income 490/1 €505 €624 +€119 +23.6%
Total equity and liabilities 10/49 €601,515 €581,938 -€19,578 -3.3%
Equity 10/15 €110,544 €147,377 +€36,832 +33.3%
Contributions 10/11 €294,200 €294,200 = 0.0%
Profit (loss) carried forward 14 -€183,655 -€146,823 +€36,832 +20.1%
Amounts payable 17/49 €490,971 €434,561 -€56,410 -11.5%
Amounts payable after more than one year 17 €323,409 €290,756 -€32,653 -10.1%
Financial debts 170/4 €323,409 €290,756 -€32,653 -10.1%
Amounts payable within one year 42/48 €161,548 €143,644 -€17,904 -11.1%
Current portion of amounts payable after more than one year 42 €29,641 €32,653 +€3,012 +10.2%
Trade debts 44 €3,351 €4,501 +€1,150 +34.3%
Suppliers 440/4 €3,351 €4,501 +€1,150 +34.3%
Other amounts payable 47/48 €128,557 €106,490 -€22,067 -17.2%
Accrued charges and deferred income 492/3 €6,013 €161 -€5,853 -97.3%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €14,432 €14,432 = 0.0%
Other operating charges 640/8 €3,188 €3,610 +€422 +13.2%
Gross operating margin 9900 €62,612 €65,041 +€2,429 +3.9%
Operating profit (loss) 9901 €44,992 €46,998 +€2,006 +4.5%
Financial charges 65/66B €7,775 €10,166 +€2,391 +30.7%
Recurring financial charges 65 €7,775 €10,166 +€2,391 +30.7%
Profit (loss) for the period before taxes 9903 €37,216 €36,832 -€384 -1.0%
Profit (loss) for the period 9904 €37,216 €36,832 -€384 -1.0%
Profit (loss) for the period to be appropriated 9905 €37,216 €36,832 -€384 -1.0%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 14 October 2026 via checked.be.