Skip to content

Bonnie & Clyde: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

Bonnie & Clyde

BE 0896.248.326
NACE 96.230, Day spas, saunas and steam baths
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€9,556
2024 · €9,011+€545
Equity
-€137,788
2024 · -€147,343+€9,556
Cash
€5,446
2024 · €8,754-€3,308
Balance sheet total
€12,531
2024 · €14,532-€2,001

Largest movements

2024 to 2025
Assets
  • Cash -€3,308

    down €3,308 (-37.8%), from €8,754 to €5,446

    mainly Other debts (-€12,127) and Stocks and contracts (-€2,557)

  • Stocks and contracts +€2,557

    new in 2025: €2,557

  • Receivables within one year -€1,046

    down €1,046 (-20.5%), from €5,096 to €4,050

    of which Other amounts receivable: -€1,115

  • Tangible fixed assets -€204

    down €204 (-29.9%), from €682 to €478

Equity and liabilities
  • Other debts -€12,127

    down €12,127 (-7.5%), from €161,147 to €149,020

  • Profit (loss) carried forward +€9,556

    up €9,556 (+5.7%), from -€167,343 to -€157,788

  • Tax, wage and social debts +€340

    up €340 (+14,098%), from €2 to €342

  • Trade debts +€231

    up €231 (+31.8%), from €726 to €957

Income statement
  • Financial income +€572

    up €572 (+836%), from €68 to €640

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €9,011
Gross operating margin -€83
Other operating charges -€5
Financial income +€572
Financial charges +€61
Result 2025 €9,556
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€3,308
Investment €0
Financing €0
Cash 2024 €8,754
Net result for the year +€9,556
Depreciation +€204
Stocks and contracts -€2,557
Receivables within one year +€1,046
Trade debts +€231
Tax, wage and social debts +€340
Other debts -€12,127
Cash 2025 €5,446
brings cash intakes cash out
Every line side by side 33 lines
Line Code 2024 2025 Change %
Total assets 20/58 €14,532 €12,531 -€2,001 -13.8%
Fixed assets 21/28 €682 €478 -€204 -29.9%
Tangible fixed assets 22/27 €682 €478 -€204 -29.9%
Furniture and vehicles 24 €682 €478 -€204 -29.9%
Current assets 29/58 €13,850 €12,053 -€1,797 -13.0%
Stocks and contracts in progress 3 - €2,557 +€2,557
Stocks 30/36 - €2,557 +€2,557
Amounts receivable within one year 40/41 €5,096 €4,050 -€1,046 -20.5%
Trade receivables 40 - €69 +€69
Other amounts receivable 41 €5,096 €3,981 -€1,115 -21.9%
Cash at bank and in hand 54/58 €8,754 €5,446 -€3,308 -37.8%
Total equity and liabilities 10/49 €14,532 €12,531 -€2,001 -13.8%
Equity 10/15 -€147,343 -€137,788 +€9,556 +6.5%
Contributions 10/11 €20,000 €20,000 = 0.0%
Profit (loss) carried forward 14 -€167,343 -€157,788 +€9,556 +5.7%
Amounts payable 17/49 €161,876 €150,319 -€11,556 -7.1%
Amounts payable within one year 42/48 €161,876 €150,319 -€11,556 -7.1%
Trade debts 44 €726 €957 +€231 +31.8%
Suppliers 440/4 €726 €957 +€231 +31.8%
Taxes, remuneration and social security 45 €2 €342 +€340 +14,098%
Taxes 450/3 €2 €342 +€340 +14,098%
Other amounts payable 47/48 €161,147 €149,020 -€12,127 -7.5%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €204 €204 = 0.0%
Other operating charges 640/8 €502 €507 +€5 +1.0%
Gross operating margin 9900 €10,075 €9,991 -€83 -0.8%
Operating profit (loss) 9901 €9,368 €9,280 -€88 -0.9%
Financial income 75/76B €68 €640 +€572 +836%
Recurring financial income 75 €68 €640 +€572 +836%
Financial charges 65/66B €426 €365 -€61 -14.4%
Recurring financial charges 65 €426 €365 -€61 -14.4%
Profit (loss) for the period before taxes 9903 €9,011 €9,556 +€545 +6.1%
Profit (loss) for the period 9904 €9,011 €9,556 +€545 +6.1%
Profit (loss) for the period to be appropriated 9905 €9,011 €9,556 +€545 +6.1%

Source: filed annual accounts (NBB), financial years ended 30 September 2024 and 30 September 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 31 October 2026 via checked.be.