BONFITTO NEWCO: what changed
BONFITTO NEWCO
Largest movements
- Financial fixed assets -€230,000
no longer reported in 2020 (was €230,000)
- Debts after one year -€170,000
down €170,000 (-85.0%), from €200,000 to €30,000
- Debts within one year -€60,362
down €60,362 (-63.5%), from €95,024 to €34,662
- Gross operating margin +€515
new in 2020: €515
Change in the result, 2018 to 2020
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
A cash bridge needs two consecutive financial years. One year's result and depreciation cannot explain a change over several years. Pick two years that follow each other.
Every line side by side
| Line | Code | 2018 | 2020 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €230,000 | €4 | -€229,996 | -100.0% |
| Fixed assets | 21/28 | €230,000 | - | -€230,000 | |
| Financial fixed assets | 28 | €230,000 | - | -€230,000 | |
| Current assets | 29/58 | - | €4 | +€4 | |
| Cash at bank and in hand | 54/58 | - | €4 | +€4 | |
| Total equity and liabilities | 10/49 | €230,000 | €4 | -€229,996 | -100.0% |
| Equity | 10/15 | -€65,024 | -€64,658 | +€366 | +0.6% |
| Contributions | 10/11 | €18,600 | - | -€18,600 | |
| Reserves | 13 | €1,860 | €1,860 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€85,484 | -€85,118 | +€366 | +0.4% |
| Amounts payable | 17/49 | €295,024 | €64,662 | -€230,362 | -78.1% |
| Amounts payable after more than one year | 17 | €200,000 | €30,000 | -€170,000 | -85.0% |
| Amounts payable within one year | 42/48 | €95,024 | €34,662 | -€60,362 | -63.5% |
| Trade debts | 44 | €434 | €434 | = | 0.0% |
| Gross operating margin | 9900 | - | €515 | +€515 | |
| Operating profit (loss) | 9901 | - | €515 | +€515 | |
| Recurring financial charges | 65 | €257 | €148 | -€108 | -42.2% |
| Profit (loss) for the period before taxes | 9903 | -€120,257 | €366 | +€120,623 | |
| Profit (loss) for the period | 9904 | -€120,257 | €366 | +€120,623 | |
| Profit (loss) for the period to be appropriated | 9905 | -€120,257 | €366 | +€120,623 |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2018 and 31 December 2020. Green is a favourable move for that line, red an unfavourable one. Prepared on 6 November 2026 via checked.be.