Skip to content

BONEMA: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

BONEMA

BE 0635.674.454
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
-€15,900
2024 · -€17,684+€1,784
Equity
-€130,560
2024 · -€114,660-€15,900
Cash
-
2024 · €71-€71
Balance sheet total
€353,358
2024 · €365,100-€11,741

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€11,671

    down €11,671 (-3.2%), from €365,029 to €353,358

Equity and liabilities
  • Other debts +€27,266

    up €27,266 (+8.5%), from €319,284 to €346,550

  • Debts after one year -€23,854

    down €23,854 (-17.4%), from €137,256 to €113,402

  • Profit (loss) carried forward -€15,900

    down €15,900 (-13.2%), from -€120,860 to -€136,760

Income statement

No income-statement line moved by more than 1% of the activity.

    From the 2024 result to the 2025 result

    effect on the result

    Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

    Result 2024 -€17,684
    Other operating charges +€1,139
    Financial income -€1
    Financial charges +€646
    Result 2025 -€15,900

    Cash bridge derived

    cash 2024 to 2025

    Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

    From operations +€23,037
    Investment €0
    Financing -€23,107
    Cash 2024 €71
    Net result for the year -€15,900
    Depreciation +€11,671
    Other debts +€27,266
    Debts after one year -€23,854
    Current portion of long-term debt +€635
    Short-term financial debts +€112
    Cash 2025 €0
    Every line side by side 28 lines
    Line Code 2024 2025 Change %
    Total assets 20/58 €365,100 €353,358 -€11,741 -3.2%
    Fixed assets 21/28 €365,029 €353,358 -€11,671 -3.2%
    Tangible fixed assets 22/27 €365,029 €353,358 -€11,671 -3.2%
    Land and buildings 22 €365,029 €353,358 -€11,671 -3.2%
    Current assets 29/58 €71 - -€71
    Cash at bank and in hand 54/58 €71 - -€71
    Total equity and liabilities 10/49 €365,100 €353,358 -€11,741 -3.2%
    Equity 10/15 -€114,660 -€130,560 -€15,900 -13.9%
    Contributions 10/11 €6,200 €6,200 = 0.0%
    Profit (loss) carried forward 14 -€120,860 -€136,760 -€15,900 -13.2%
    Amounts payable 17/49 €479,759 €483,918 +€4,159 +0.9%
    Amounts payable after more than one year 17 €137,256 €113,402 -€23,854 -17.4%
    Financial debts 170/4 €137,256 €113,402 -€23,854 -17.4%
    Amounts payable within one year 42/48 €342,503 €370,516 +€28,013 +8.2%
    Current portion of amounts payable after more than one year 42 €23,219 €23,854 +€635 +2.7%
    Financial debts 43 - €112 +€112
    Credit institutions 430/8 - €112 +€112
    Other amounts payable 47/48 €319,284 €346,550 +€27,266 +8.5%
    Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €11,671 €11,671 = 0.0%
    Other operating charges 640/8 €1,139 - -€1,139
    Operating profit (loss) 9901 -€12,810 -€11,671 +€1,139 +8.9%
    Financial income 75/76B €1 - -€1
    Recurring financial income 75 €1 - -€1
    Financial charges 65/66B €4,876 €4,230 -€646 -13.3%
    Recurring financial charges 65 €4,876 €4,230 -€646 -13.3%
    Profit (loss) for the period before taxes 9903 -€17,684 -€15,900 +€1,784 +10.1%
    Profit (loss) for the period 9904 -€17,684 -€15,900 +€1,784 +10.1%
    Profit (loss) for the period to be appropriated 9905 -€17,684 -€15,900 +€1,784 +10.1%

    Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 8 October 2026 via checked.be.