Skip to content

BONA FIDES: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

BONA FIDES

BE 0475.283.469
NACE 68.121, Development of residential building projects
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
-€19,194
2024 · €3,453-€22,647
Equity
€145,609
2024 · €164,803-€19,194
Cash
€8,949
2024 · €14,894-€5,945
Balance sheet total
€169,743
2024 · €167,481+€2,263

Largest movements

2024 to 2025
Assets
  • Receivables within one year +€7,777

    up €7,777 (+5.4%), from €145,287 to €153,063

  • Cash -€5,945

    down €5,945 (-39.9%), from €14,894 to €8,949

    mainly Net result for the year (-€19,194) and Receivables within one year (-€7,777)

Equity and liabilities
  • Other debts +€20,333

    up €20,333 (+759%), from €2,678 to €23,011

  • Profit (loss) carried forward -€19,194

    down €19,194 (-50.9%), from -€37,678 to -€56,872

Income statement
  • Gross operating margin -€23,634

    down €23,634 (-675%), from -€3,502 to -€27,135

  • Financial income +€975

    up €975 (+12.8%), from €7,637 to €8,612

    of which Financial income: +€975

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €3,453
Gross operating margin -€23,634
Other operating charges +€86
Financial income +€975
Financial charges -€74
Result 2025 -€19,194
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€5,945
Investment €0
Financing €0
Cash 2024 €14,894
Net result for the year -€19,194
Receivables within one year -€7,777
Deferred charges and accrued income -€431
Trade debts +€1,123
Other debts +€20,333
Cash 2025 €8,949
brings cash intakes cash out
Every line side by side 29 lines
Line Code 2024 2025 Change %
Total assets 20/58 €167,481 €169,743 +€2,263 +1.4%
Current assets 29/58 €167,481 €169,743 +€2,263 +1.4%
Amounts receivable within one year 40/41 €145,287 €153,063 +€7,777 +5.4%
Other amounts receivable 41 €145,287 €153,063 +€7,777 +5.4%
Cash at bank and in hand 54/58 €14,894 €8,949 -€5,945 -39.9%
Deferred charges and accrued income 490/1 €7,300 €7,731 +€431 +5.9%
Total equity and liabilities 10/49 €167,481 €169,743 +€2,263 +1.4%
Equity 10/15 €164,803 €145,609 -€19,194 -11.6%
Contributions 10/11 €200,000 €200,000 = 0.0%
Reserves 13 €2,481 €2,481 = 0.0%
Non-distributable reserves 130/1 €2,481 €2,481 = 0.0%
Other 1319 €2,481 €2,481 = 0.0%
Profit (loss) carried forward 14 -€37,678 -€56,872 -€19,194 -50.9%
Amounts payable 17/49 €2,678 €24,134 +€21,457 +801%
Amounts payable within one year 42/48 €2,678 €24,134 +€21,457 +801%
Trade debts 44 - €1,123 +€1,123
Suppliers 440/4 - €1,123 +€1,123
Other amounts payable 47/48 €2,678 €23,011 +€20,333 +759%
Other operating charges 640/8 €637 €552 -€86 -13.4%
Gross operating margin 9900 -€3,502 -€27,135 -€23,634 -675%
Operating profit (loss) 9901 -€4,139 -€27,687 -€23,548 -569%
Financial income 75/76B €7,637 €8,612 +€975 +12.8%
Recurring financial income 75 €7,637 €8,612 +€975 +12.8%
Non-recurring financial income 76B €7,637 €8,612 +€975 +12.8%
Financial charges 65/66B €45 €119 +€74 +165%
Recurring financial charges 65 €45 €119 +€74 +165%
Profit (loss) for the period before taxes 9903 €3,453 -€19,194 -€22,647
Profit (loss) for the period 9904 €3,453 -€19,194 -€22,647
Profit (loss) for the period to be appropriated 9905 €3,453 -€19,194 -€22,647

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 28 October 2026 via checked.be.