Bon Choix: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Bon Choix
Largest movements
- Receivables within one year +€166,375
up €166,375 (+301%), from €55,262 to €221,638
of which Trade receivables: +€108,702
- Cash +€85,184
up €85,184 (+348%), from €24,489 to €109,674
mainly Trade debts (+€147,628) and Net result for the year (+€104,428)
- Deferred charges and accrued income +€56,798
new in 2025: €56,798
- Tangible fixed assets +€15,711
new in 2025: €15,711
of which Furniture and vehicles: +€12,969
- Current investments -€11,000
no longer reported in 2025 (was €11,000)
- Trade debts +€147,628
up €147,628 (+6,701%), from €2,203 to €149,831
- Reserves +€104,428
up €104,428 (+176%), from €59,227 to €163,655
- Tax, wage and social debts +€61,013
up €61,013 (+219%), from €27,822 to €88,835
- Gross operating margin +€69,935
up €69,935 (+93.8%), from €74,576 to €144,510
- Taxes +€21,401
up €21,401 (+130%), from €16,451 to €37,852
- Other operating charges +€3,176
up €3,176 (+615%), from €516 to €3,692
- Depreciation +€2,374
new in 2025: €2,374
- Financial income +€2,142
up €2,142 (+114%), from €1,872 to €4,014
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €90,751 | €403,820 | +€313,069 | +345% |
| Fixed assets | 21/28 | - | €15,711 | +€15,711 | |
| Tangible fixed assets | 22/27 | - | €15,711 | +€15,711 | |
| Plant, machinery and equipment | 23 | - | €2,742 | +€2,742 | |
| Furniture and vehicles | 24 | - | €12,969 | +€12,969 | |
| Current assets | 29/58 | €90,751 | €388,110 | +€297,358 | +328% |
| Amounts receivable within one year | 40/41 | €55,262 | €221,638 | +€166,375 | +301% |
| Trade receivables | 40 | €4,420 | €113,122 | +€108,702 | +2,459% |
| Other amounts receivable | 41 | €50,842 | €108,515 | +€57,673 | +113% |
| Current investments | 50/53 | €11,000 | - | -€11,000 | |
| Cash at bank and in hand | 54/58 | €24,489 | €109,674 | +€85,184 | +348% |
| Deferred charges and accrued income | 490/1 | - | €56,798 | +€56,798 | |
| Total equity and liabilities | 10/49 | €90,751 | €403,820 | +€313,069 | +345% |
| Equity | 10/15 | €60,727 | €165,155 | +€104,428 | +172% |
| Contributions | 10/11 | €1,500 | €1,500 | = | 0.0% |
| Reserves | 13 | €59,227 | €163,655 | +€104,428 | +176% |
| Distributable reserves | 133 | €59,227 | €163,655 | +€104,428 | +176% |
| Amounts payable | 17/49 | €30,025 | €238,666 | +€208,641 | +695% |
| Amounts payable within one year | 42/48 | €30,025 | €238,666 | +€208,641 | +695% |
| Trade debts | 44 | €2,203 | €149,831 | +€147,628 | +6,701% |
| Suppliers | 440/4 | €2,203 | €149,831 | +€147,628 | +6,701% |
| Taxes, remuneration and social security | 45 | €27,822 | €88,835 | +€61,013 | +219% |
| Taxes | 450/3 | €27,822 | €88,835 | +€61,013 | +219% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | - | €2,374 | +€2,374 | |
| Other operating charges | 640/8 | €516 | €3,692 | +€3,176 | +615% |
| Gross operating margin | 9900 | €74,576 | €144,510 | +€69,935 | +93.8% |
| Operating profit (loss) | 9901 | €74,059 | €138,444 | +€64,384 | +86.9% |
| Financial income | 75/76B | €1,872 | €4,014 | +€2,142 | +114% |
| Recurring financial income | 75 | €1,872 | €4,014 | +€2,142 | +114% |
| Financial charges | 65/66B | €254 | €178 | -€76 | -30.0% |
| Recurring financial charges | 65 | €254 | €178 | -€76 | -30.0% |
| Profit (loss) for the period before taxes | 9903 | €75,677 | €142,280 | +€66,603 | +88.0% |
| Income taxes | 67/77 | €16,451 | €37,852 | +€21,401 | +130% |
| Profit (loss) for the period | 9904 | €59,227 | €104,428 | +€45,201 | +76.3% |
| Profit (loss) for the period to be appropriated | 9905 | €59,227 | €104,428 | +€45,201 | +76.3% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 18 October 2026 via checked.be.