Skip to content

BOL BEHEER: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

BOL BEHEER

BE 0862.652.870
financial year 2024 compared with 2023filed annual accounts (NBB)
Net result for the year
€18,988
2023 · €23,294-€4,306
Equity
€3.6m
2023 · €3.6m+€18,988
Cash
€103
2023 · €601-€498
Balance sheet total
€3.6m
2023 · €3.6m+€2,516

Largest movements

2023 to 2024
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities

    No liability line moved by more than 1% of the balance sheet total.

      Income statement
      • Financial charges +€50,001

        up €50,001 (+787,416%), from €6 to €50,007

      • Financial income +€30,022

        up €30,022 (+111%), from €26,995 to €57,017

      • Gross operating margin +€15,870

        up €15,870, from -€2,626 to €13,244

      • Other operating charges +€196

        up €196 (+18.4%), from €1,069 to €1,266

      From the 2023 result to the 2024 result

      effect on the result

      Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

      Result 2023 €23,294
      Gross operating margin +€15,870
      Other operating charges -€196
      Financial income +€30,022
      Financial charges -€50,001
      Result 2024 €18,988
      raises the resultlowers the result

      Derived cash bridge

      cash 2023 to 2024

      Derived from the 2023 and 2024 balance sheets and the 2024 result: not a filed cash-flow statement. It shows where the money came from and went.

      From operations +€16,169
      Investment €0
      Financing -€16,667
      Cash 2023 €601
      Net result for the year +€18,988
      Receivables after one year -€13,514
      Receivables within one year +€10,500
      Trade debts +€340
      Accrued charges and deferred income -€145
      Debts after one year -€16,667
      Cash 2024 €103
      brings cash intakes cash out
      Every line side by side 35 lines
      Line Code 2023 2024 Change %
      Total assets 20/58 €3,646,626 €3,649,142 +€2,516 +0.1%
      Current assets 29/58 €3,646,626 €3,649,142 +€2,516 +0.1%
      Amounts receivable after more than one year 29 €3,617,588 €3,631,102 +€13,514 +0.4%
      Other amounts receivable 291 €3,617,588 €3,631,102 +€13,514 +0.4%
      Amounts receivable within one year 40/41 €28,437 €17,937 -€10,500 -36.9%
      Other amounts receivable 41 €28,437 €17,937 -€10,500 -36.9%
      Cash at bank and in hand 54/58 €601 €103 -€498 -82.8%
      Total equity and liabilities 10/49 €3,646,626 €3,649,142 +€2,516 +0.1%
      Equity 10/15 €3,629,814 €3,648,802 +€18,988 +0.5%
      Contributions 10/11 €3,660,000 €3,660,000 = 0.0%
      Capital 10 €3,660,000 €3,660,000 = 0.0%
      Issued capital 100 €3,660,000 €3,660,000 = 0.0%
      Reserves 13 €235,486 €235,486 = 0.0%
      Non-distributable reserves 130/1 €235,486 €235,486 = 0.0%
      Legal reserve 130 €235,486 €235,486 = 0.0%
      Profit (loss) carried forward 14 -€265,672 -€246,684 +€18,988 +7.1%
      Amounts payable 17/49 €16,812 €340 -€16,472 -98.0%
      Amounts payable after more than one year 17 €16,667 €0 -€16,667 -100%
      Financial debts 170/4 €16,667 €0 -€16,667 -100%
      Amounts payable within one year 42/48 €0 €340 +€340
      Trade debts 44 - €340 +€340
      Suppliers 440/4 - €340 +€340
      Other amounts payable 47/48 €0 - =
      Accrued charges and deferred income 492/3 €145 €0 -€145 -100%
      Non-recurring operating income 76A - €16,667 +€16,667
      Other operating charges 640/8 €1,069 €1,266 +€196 +18.4%
      Gross operating margin 9900 -€2,626 €13,244 +€15,870
      Operating profit (loss) 9901 -€3,695 €11,978 +€15,673
      Financial income 75/76B €26,995 €57,017 +€30,022 +111%
      Recurring financial income 75 €26,995 €57,017 +€30,022 +111%
      Financial charges 65/66B €6 €50,007 +€50,001 +787,416%
      Recurring financial charges 65 €6 €50,007 +€50,001 +787,416%
      Profit (loss) for the period before taxes 9903 €23,294 €18,988 -€4,306 -18.5%
      Profit (loss) for the period 9904 €23,294 €18,988 -€4,306 -18.5%
      Profit (loss) for the period to be appropriated 9905 €23,294 €18,988 -€4,306 -18.5%

      Source: filed annual accounts (NBB), financial years ended 31 December 2023 and 31 December 2024. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 28 October 2026 via checked.be.