Bojangles Prod: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Bojangles Prod
Largest movements
- Cash +€3,862
up €3,862 (+36.7%), from €10,511 to €14,373
mainly Net result for the year (+€15,496) and Trade debts (+€3,881)
- Receivables within one year +€3,055
up €3,055 (+22.1%), from €13,791 to €16,845
of which Trade receivables: +€2,340
- Tangible fixed assets +€389
up €389 (+49.1%), from €792 to €1,181
- Trade debts +€3,881
up €3,881 (+542.4%), from €716 to €4,596
- Tax, wage and social debts +€3,847
up €3,847 (+27.3%), from €14,088 to €17,935
- Short-term financial debts -€918
down €918 (-100.0%), from €918 to €0
- Profit (loss) carried forward +€496
up €496 (+5.3%), from €9,393 to €9,889
- Gross operating margin +€7,400
up €7,400 (+38.9%), from €19,002 to €26,402
- Other operating charges +€2,632
up €2,632 (+679.6%), from €387 to €3,020
- Taxes +€1,112
up €1,112 (+22.1%), from €5,026 to €6,137
- Financial charges -€425
down €425 (-28.8%), from €1,474 to €1,049
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €25,319 | €32,624 | +€7,306 | +28.9% |
| Fixed assets | 21/28 | €1,017 | €1,406 | +€389 | +38.2% |
| Tangible fixed assets | 22/27 | €792 | €1,181 | +€389 | +49.1% |
| Furniture and vehicles | 24 | €792 | €1,181 | +€389 | +49.1% |
| Financial fixed assets | 28 | €225 | €225 | = | 0.0% |
| Current assets | 29/58 | €24,301 | €31,218 | +€6,917 | +28.5% |
| Amounts receivable within one year | 40/41 | €13,791 | €16,845 | +€3,055 | +22.1% |
| Trade receivables | 40 | €9,767 | €12,107 | +€2,340 | +24.0% |
| Other amounts receivable | 41 | €4,024 | €4,738 | +€714 | +17.8% |
| Cash at bank and in hand | 54/58 | €10,511 | €14,373 | +€3,862 | +36.7% |
| Total equity and liabilities | 10/49 | €25,319 | €32,624 | +€7,306 | +28.9% |
| Equity | 10/15 | €9,598 | €10,094 | +€496 | +5.2% |
| Contributions | 10/11 | €186 | €186 | = | 0.0% |
| Capital | 10 | €186 | - | -€186 | |
| Issued capital | 100 | €186 | - | -€186 | |
| Reserves | 13 | €19 | €19 | = | 0.0% |
| Non-distributable reserves | 130/1 | €19 | €19 | = | 0.0% |
| Legal reserve | 130 | €19 | - | -€19 | |
| Reserves not available under the articles | 1311 | - | €19 | +€19 | |
| Profit (loss) carried forward | 14 | €9,393 | €9,889 | +€496 | +5.3% |
| Amounts payable | 17/49 | €15,721 | €22,531 | +€6,810 | +43.3% |
| Amounts payable within one year | 42/48 | €15,721 | €22,531 | +€6,810 | +43.3% |
| Financial debts | 43 | €918 | €0 | -€918 | -100.0% |
| Credit institutions | 430/8 | €918 | €0 | -€918 | -100.0% |
| Trade debts | 44 | €716 | €4,596 | +€3,881 | +542.4% |
| Suppliers | 440/4 | €716 | €4,596 | +€3,881 | +542.4% |
| Taxes, remuneration and social security | 45 | €14,088 | €17,935 | +€3,847 | +27.3% |
| Taxes | 450/3 | €14,088 | €17,935 | +€3,847 | +27.3% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €861 | €948 | +€87 | +10.1% |
| Other operating charges | 640/8 | €387 | €3,020 | +€2,632 | +679.6% |
| Gross operating margin | 9900 | €19,002 | €26,402 | +€7,400 | +38.9% |
| Operating profit (loss) | 9901 | €17,753 | €22,434 | +€4,681 | +26.4% |
| Financial income | 75/76B | €39 | €248 | +€209 | +533.4% |
| Recurring financial income | 75 | €39 | €248 | +€209 | +533.4% |
| Financial charges | 65/66B | €1,474 | €1,049 | -€425 | -28.8% |
| Recurring financial charges | 65 | €1,474 | €1,049 | -€425 | -28.8% |
| Profit (loss) for the period before taxes | 9903 | €16,319 | €21,633 | +€5,315 | +32.6% |
| Income taxes | 67/77 | €5,026 | €6,137 | +€1,112 | +22.1% |
| Profit (loss) for the period | 9904 | €11,293 | €15,496 | +€4,203 | +37.2% |
| Profit (loss) for the period to be appropriated | 9905 | €11,293 | €15,496 | +€4,203 | +37.2% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 6 October 2026 via checked.be.