Skip to content

BOIS DU DIMANCHE: what changed

What changed

BOIS DU DIMANCHE

BE 0892.965.172
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€6,291
2024 · €9,354-€3,063
Equity
€54,761
2024 · €48,470+€6,291
Cash
€102,678
2024 · €112,054-€9,377
Balance sheet total
€2.2m
2024 · €2.3m-€40,696

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€32,466

    down €32,466 (-1.9%), from €1.7m to €1.7m

    of which Land and buildings: -€32,938

Equity and liabilities
  • Debts after one year -€48,851

    down €48,851 (-4.8%), from €1.0m to €968,166

    of which Financial debts: -€728,851

Income statement
  • Financial income +€8,895

    up €8,895 (+29.1%), from €30,587 to €39,481

  • Gross operating margin -€4,262

    down €4,262 (-14.8%), from €28,721 to €24,459

  • Financial charges +€4,115

    up €4,115, from -€377 to €3,738

  • Depreciation +€1,985

    up €1,985 (+4.8%), from €41,597 to €43,582

  • Other operating charges +€1,488

    up €1,488 (+17.1%), from €8,712 to €10,201

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €9,354
Gross operating margin -€4,262
Depreciation -€1,985
Other operating charges -€1,488
Financial income +€8,895
Financial charges -€4,115
Taxes -€107
Result 2025 €6,291
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€49,830
Investment -€11,366
Financing -€47,841
Cash 2024 €112,054
Net result for the year +€6,291
Depreciation +€43,582
Receivables within one year -€1,015
Deferred charges and accrued income +€118
Trade debts -€1,726
Other debts +€2,422
Accrued charges and deferred income +€157
Investment in fixed assets (net) -€11,116
Current investments -€250
Debts after one year -€48,851
Current portion of long-term debt +€1,033
Short-term financial debts -€23
Cash 2025 €102,678
brings cash intakes cash out
Every line side by side 39 lines
Line Code 2024 2025 Change %
Total assets 20/58 €2,286,155 €2,245,459 -€40,696 -1.8%
Fixed assets 21/28 €1,745,966 €1,713,499 -€32,466 -1.9%
Tangible fixed assets 22/27 €1,745,966 €1,713,499 -€32,466 -1.9%
Land and buildings 22 €1,745,966 €1,713,028 -€32,938 -1.9%
Plant, machinery and equipment 23 - €472 +€472
Current assets 29/58 €540,190 €531,960 -€8,230 -1.5%
Amounts receivable within one year 40/41 €2,681 €3,696 +€1,015 +37.8%
Other amounts receivable 41 €2,681 €3,696 +€1,015 +37.8%
Current investments 50/53 €414,348 €414,598 +€250 +0.1%
Cash at bank and in hand 54/58 €112,054 €102,678 -€9,377 -8.4%
Deferred charges and accrued income 490/1 €11,106 €10,988 -€118 -1.1%
Total equity and liabilities 10/49 €2,286,155 €2,245,459 -€40,696 -1.8%
Equity 10/15 €48,470 €54,761 +€6,291 +13.0%
Contributions 10/11 €18,600 €18,600 = 0.0%
Profit (loss) carried forward 14 €29,870 €36,161 +€6,291 +21.1%
Amounts payable 17/49 €2,237,686 €2,190,698 -€46,988 -2.1%
Amounts payable after more than one year 17 €1,017,016 €968,166 -€48,851 -4.8%
Financial debts 170/4 €1,017,016 €288,166 -€728,851 -71.7%
Other amounts payable 178/9 - €680,000 +€680,000
Amounts payable within one year 42/48 €1,219,931 €1,221,636 +€1,706 +0.1%
Current portion of amounts payable after more than one year 42 €47,818 €48,851 +€1,033 +2.2%
Financial debts 43 €23 - -€23
Credit institutions 430/8 €23 - -€23
Trade debts 44 €1,726 - -€1,726
Suppliers 440/4 €1,726 - -€1,726
Other amounts payable 47/48 €1,170,364 €1,172,786 +€2,422 +0.2%
Accrued charges and deferred income 492/3 €739 €896 +€157 +21.3%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €41,597 €43,582 +€1,985 +4.8%
Other operating charges 640/8 €8,712 €10,201 +€1,488 +17.1%
Gross operating margin 9900 €28,721 €24,459 -€4,262 -14.8%
Operating profit (loss) 9901 -€21,588 -€29,324 -€7,735 -35.8%
Financial income 75/76B €30,587 €39,481 +€8,895 +29.1%
Recurring financial income 75 €30,587 €39,481 +€8,895 +29.1%
Financial charges 65/66B -€377 €3,738 +€4,115
Recurring financial charges 65 -€377 €3,738 +€4,115
Profit (loss) for the period before taxes 9903 €9,376 €6,419 -€2,956 -31.5%
Income taxes 67/77 €21 €128 +€107 +501%
Profit (loss) for the period 9904 €9,354 €6,291 -€3,063 -32.7%
Profit (loss) for the period to be appropriated 9905 €9,354 €6,291 -€3,063 -32.7%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 4 November 2026 via checked.be.