Skip to content

BohoBowl: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

BohoBowl

BE 0731.932.009
NACE 56.112, Limited-service restaurants, excluding mobile food services
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
-€13,894
2024 · -€126-€13,768
Equity
€10,457
2024 · €24,350-€13,894
Cash
€4,583
2024 · €9,441-€4,857
Balance sheet total
€20,025
2024 · €39,228-€19,203

Largest movements

2024 to 2025
Assets
  • Receivables within one year -€7,741

    down €7,741 (-34.3%), from €22,565 to €14,824

  • Stocks and contracts -€6,373

    no longer reported in 2025 (was €6,373)

  • Cash -€4,857

    down €4,857 (-51.5%), from €9,441 to €4,583

    mainly Net result for the year (-€13,894) and Other debts (-€5,000)

Equity and liabilities
  • Profit (loss) carried forward -€13,894

    new in 2025: -€13,894

  • Other debts -€5,000

    no longer reported in 2025 (was €5,000)

Income statement
  • Turnover -€66,863

    no longer reported in 2025 (was €66,863)

  • Purchases and services -€51,926

    no longer reported in 2025 (was €51,926)

  • Gross operating margin -€27,209

    down €27,209, from €14,937 to -€12,271

  • Staff costs -€13,167

    down €13,167 (-98.7%), from €13,337 to €170

  • Financial income -€1,467

    no longer reported in 2025 (was €1,467)

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€126
Gross operating margin -€27,209
Staff costs +€13,167
Depreciation +€677
Other operating charges -€129
Financial income -€1,467
Financial charges -€2
Taxes +€1,195
Result 2025 -€13,894
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€4,857
Investment €0
Financing €0
Cash 2024 €9,441
Net result for the year -€13,894
Depreciation +€232
Stocks and contracts +€6,373
Receivables within one year +€7,741
Trade debts +€26
Tax, wage and social debts -€335
Other debts -€5,000
Cash 2025 €4,583
brings cash intakes cash out
Every line side by side 39 lines
Line Code 2024 2025 Change %
Total assets 20/58 €39,228 €20,025 -€19,203 -49.0%
Fixed assets 21/28 €849 €617 -€232 -27.3%
Tangible fixed assets 22/27 €849 €617 -€232 -27.3%
Plant, machinery and equipment 23 €849 €617 -€232 -27.3%
Current assets 29/58 €38,379 €19,408 -€18,971 -49.4%
Stocks and contracts in progress 3 €6,373 - -€6,373
Stocks 30/36 €6,373 - -€6,373
Amounts receivable within one year 40/41 €22,565 €14,824 -€7,741 -34.3%
Other amounts receivable 41 €22,565 €14,824 -€7,741 -34.3%
Cash at bank and in hand 54/58 €9,441 €4,583 -€4,857 -51.5%
Total equity and liabilities 10/49 €39,228 €20,025 -€19,203 -49.0%
Equity 10/15 €24,350 €10,457 -€13,894 -57.1%
Contributions 10/11 €5,000 €5,000 = 0.0%
Reserves 13 €19,350 €19,350 = 0.0%
Distributable reserves 133 €19,350 €19,350 = 0.0%
Profit (loss) carried forward 14 - -€13,894 -€13,894
Amounts payable 17/49 €14,877 €9,568 -€5,309 -35.7%
Amounts payable within one year 42/48 €10,677 €5,368 -€5,309 -49.7%
Trade debts 44 - €26 +€26
Suppliers 440/4 - €26 +€26
Taxes, remuneration and social security 45 €5,677 €5,343 -€335 -5.9%
Taxes 450/3 €5,677 €5,343 -€335 -5.9%
Other amounts payable 47/48 €5,000 - -€5,000
Accrued charges and deferred income 492/3 €4,200 €4,200 = 0.0%
Turnover 70 €66,863 - -€66,863
Goods, raw materials, services and sundry goods 60/61 €51,926 - -€51,926
Remuneration, social security and pensions 62 €13,337 €170 -€13,167 -98.7%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €908 €232 -€677 -74.5%
Other operating charges 640/8 €587 €716 +€129 +22.0%
Gross operating margin 9900 €14,937 -€12,271 -€27,209
Operating profit (loss) 9901 €105 -€13,389 -€13,494
Financial income 75/76B €1,467 - -€1,467
Recurring financial income 75 €1,467 - -€1,467
Financial charges 65/66B €338 €341 +€2 +0.7%
Recurring financial charges 65 €338 €341 +€2 +0.7%
Profit (loss) for the period before taxes 9903 €1,233 -€13,730 -€14,963
Income taxes 67/77 €1,359 €163 -€1,195 -88.0%
Profit (loss) for the period 9904 -€126 -€13,894 -€13,768 -10,964%
Profit (loss) for the period to be appropriated 9905 -€126 -€13,894 -€13,768 -10,964%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 16 October 2026 via checked.be.