Skip to content

BOGAERTS: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

BOGAERTS

BE 0419.012.680
NACE 43.990, Other specialised construction activities
financial year 2024 compared with 2023filed annual accounts (NBB)
Net result for the year
-€531
2023 · -€554+€22
Equity
€18,427
2023 · €18,958-€531
Cash
€10,951
2023 · €11,483-€533
Balance sheet total
€18,451
2023 · €18,983-€533

Largest movements

2023 to 2024
Assets
  • Cash -€533

    down €533 (-4.6%), from €11,483 to €10,951

    mainly Net result for the year (-€531) and Other debts (-€1)

Equity and liabilities
  • Profit (loss) carried forward -€531

    down €531 (-1.0%), from -€55,867 to -€56,399

Income statement
  • Financial income +€17

    up €17 (+2,317%), from €1 to €17

  • Financial charges -€9

    down €9 (-8.2%), from €106 to €98

From the 2023 result to the 2024 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2023 -€554
Gross operating margin -€3
Financial income +€17
Financial charges +€9
Result 2024 -€531
raises the resultlowers the result

Derived cash bridge

cash 2023 to 2024

Derived from the 2023 and 2024 balance sheets and the 2024 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€533
Investment €0
Financing €0
Cash 2023 €11,483
Net result for the year -€531
Other debts -€1
Cash 2024 €10,951
takes cash out
Every line side by side 23 lines
Line Code 2023 2024 Change %
Total assets 20/58 €18,983 €18,451 -€533 -2.8%
Current assets 29/58 €18,983 €18,451 -€533 -2.8%
Amounts receivable within one year 40/41 €7,500 €7,500 = 0.0%
Trade receivables 40 €7,500 €7,500 = 0.0%
Cash at bank and in hand 54/58 €11,483 €10,951 -€533 -4.6%
Total equity and liabilities 10/49 €18,983 €18,451 -€533 -2.8%
Equity 10/15 €18,958 €18,427 -€531 -2.8%
Contributions 10/11 €61,973 €61,973 = 0.0%
Reserves 13 €12,852 €12,852 = 0.0%
Distributable reserves 133 €12,852 €12,852 = 0.0%
Profit (loss) carried forward 14 -€55,867 -€56,399 -€531 -1.0%
Amounts payable 17/49 €25 €24 -€1 -5.2%
Amounts payable within one year 42/48 €25 €24 -€1 -5.2%
Other amounts payable 47/48 €25 €24 -€1 -5.2%
Gross operating margin 9900 -€448 -€451 -€3 -0.7%
Operating profit (loss) 9901 -€448 -€451 -€3 -0.7%
Financial income 75/76B €1 €17 +€17 +2,317%
Recurring financial income 75 €1 €17 +€17 +2,317%
Financial charges 65/66B €106 €98 -€9 -8.2%
Recurring financial charges 65 €106 €98 -€9 -8.2%
Profit (loss) for the period before taxes 9903 -€554 -€531 +€22 +4.0%
Profit (loss) for the period 9904 -€554 -€531 +€22 +4.0%
Profit (loss) for the period to be appropriated 9905 -€554 -€531 +€22 +4.0%

Source: filed annual accounts (NBB), financial years ended 31 December 2023 and 31 December 2024. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 13 October 2026 via checked.be.