Skip to content

BOEKWEIT: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

BOEKWEIT

BE 0536.557.973
NACE 47.811, Retail sale of cars and light vans (up to 3.5 tonnes)
financial year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€943
2024 · €4,536-€3,593
Equity
-€19,075
2024 · -€20,018+€943
Cash
€48
2024 · €49-€0
Balance sheet total
€11,316
2024 · €11,582-€267

Largest movements

2024 to 2025
Assets
  • Deferred charges and accrued income -€148

    down €148 (-75.2%), from €197 to €49

  • Tangible fixed assets -€118

    no longer reported in 2025 (was €118)

Equity and liabilities
  • Profit (loss) carried forward +€943

    up €943 (+2.4%), from -€38,646 to -€37,703

  • Other debts -€664

    down €664 (-16.1%), from €4,138 to €3,474

  • Trade debts -€546

    down €546 (-22.2%), from €2,463 to €1,917

Income statement
  • Gross operating margin -€4,256

    down €4,256 (-74.2%), from €5,737 to €1,482

  • Depreciation -€384

    down €384 (-76.5%), from €502 to €118

  • Other operating charges -€198

    down €198 (-45.0%), from €441 to €242

  • Financial charges -€84

    down €84 (-32.1%), from €262 to €178

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €4,536
Gross operating margin -€4,256
Depreciation +€384
Other operating charges +€198
Financial income -€4
Financial charges +€84
Result 2025 €943

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€0
Investment €0
Financing €0
Cash 2024 €49
Net result for the year +€943
Depreciation +€118
Deferred charges and accrued income +€148
Trade debts -€546
Other debts -€664
Cash 2025 €48
Every line side by side 35 lines
Line Code 2024 2025 Change %
Total assets 20/58 €11,582 €11,316 -€267 -2.3%
Fixed assets 21/28 €118 - -€118
Tangible fixed assets 22/27 €118 - -€118
Plant, machinery and equipment 23 €118 - -€118
Current assets 29/58 €11,464 €11,316 -€149 -1.3%
Amounts receivable within one year 40/41 €11,218 €11,218 = 0.0%
Trade receivables 40 €9,990 €9,990 = 0.0%
Other amounts receivable 41 €1,228 €1,228 = 0.0%
Cash at bank and in hand 54/58 €49 €48 -€0 -0.9%
Deferred charges and accrued income 490/1 €197 €49 -€148 -75.2%
Total equity and liabilities 10/49 €11,582 €11,316 -€267 -2.3%
Equity 10/15 -€20,018 -€19,075 +€943 +4.7%
Contributions 10/11 €18,600 €18,600 = 0.0%
Reserves 13 €28 €28 = 0.0%
Non-distributable reserves 130/1 €28 €28 = 0.0%
Reserves not available under the articles 1311 €28 €28 = 0.0%
Profit (loss) carried forward 14 -€38,646 -€37,703 +€943 +2.4%
Amounts payable 17/49 €31,601 €30,390 -€1,210 -3.8%
Amounts payable after more than one year 17 €25,000 €25,000 = 0.0%
Financial debts 170/4 €25,000 €25,000 = 0.0%
Amounts payable within one year 42/48 €6,601 €5,390 -€1,210 -18.3%
Trade debts 44 €2,463 €1,917 -€546 -22.2%
Suppliers 440/4 €2,463 €1,917 -€546 -22.2%
Other amounts payable 47/48 €4,138 €3,474 -€664 -16.1%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €502 €118 -€384 -76.5%
Other operating charges 640/8 €441 €242 -€198 -45.0%
Gross operating margin 9900 €5,737 €1,482 -€4,256 -74.2%
Operating profit (loss) 9901 €4,794 €1,121 -€3,673 -76.6%
Financial income 75/76B €4 - -€4
Recurring financial income 75 €4 - -€4
Financial charges 65/66B €262 €178 -€84 -32.1%
Recurring financial charges 65 €262 €178 -€84 -32.1%
Profit (loss) for the period before taxes 9903 €4,536 €943 -€3,593 -79.2%
Profit (loss) for the period 9904 €4,536 €943 -€3,593 -79.2%
Profit (loss) for the period to be appropriated 9905 €4,536 €943 -€3,593 -79.2%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 12 October 2026 via checked.be.