Skip to content

Boblum: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

Boblum

BE 0826.452.272
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
-€869
2024 · -€2,535+€1,666
Equity
€3,393
2024 · €4,262-€869
Cash
€30
2024 · -+€30
Balance sheet total
€52,039
2024 · €52,268-€229

Largest movements

2024 to 2025
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities
    • Other debts +€3,015

      up €3,015 (+60.7%), from €4,965 to €7,980

    • Short-term financial debts -€2,829

      no longer reported in 2025 (was €2,829)

    • Profit (loss) carried forward -€869

      down €869 (-10.6%), from -€8,186 to -€9,054

    Income statement
    • Gross operating margin +€1,401

      up €1,401 (+75.5%), from -€1,855 to -€454

    • Other operating charges -€236

      down €236 (-47.7%), from €494 to €258

    • Financial charges -€30

      down €30 (-15.9%), from €186 to €156

    From the 2024 result to the 2025 result

    effect on the result

    Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

    Result 2024 -€2,535
    Gross operating margin +€1,401
    Other operating charges +€236
    Financial charges +€30
    Result 2025 -€869

    Cash bridge derived

    cash 2024 to 2025

    Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

    From operations +€2,859
    Investment €0
    Financing -€2,829
    Cash 2024 €0
    Net result for the year -€869
    Receivables within one year +€258
    Trade debts +€454
    Other debts +€3,015
    Short-term financial debts -€2,829
    Cash 2025 €30
    Every line side by side 31 lines
    Line Code 2024 2025 Change %
    Total assets 20/58 €52,268 €52,039 -€229 -0.4%
    Current assets 29/58 €52,268 €52,039 -€229 -0.4%
    Amounts receivable after more than one year 29 €52,009 €52,009 = 0.0%
    Other amounts receivable 291 €52,009 €52,009 = 0.0%
    Amounts receivable within one year 40/41 €258 - -€258
    Other amounts receivable 41 €258 - -€258
    Cash at bank and in hand 54/58 - €30 +€30
    Total equity and liabilities 10/49 €52,268 €52,039 -€229 -0.4%
    Equity 10/15 €4,262 €3,393 -€869 -20.4%
    Contributions 10/11 €12,400 €12,400 = 0.0%
    Reserves 13 €48 €48 = 0.0%
    Distributable reserves 133 €48 €48 = 0.0%
    Profit (loss) carried forward 14 -€8,186 -€9,054 -€869 -10.6%
    Amounts payable 17/49 €48,006 €48,645 +€640 +1.3%
    Amounts payable after more than one year 17 €40,000 €40,000 = 0.0%
    Advances received on contracts in progress 176 €40,000 - -€40,000
    Other amounts payable 178/9 - €40,000 +€40,000
    Amounts payable within one year 42/48 €8,006 €8,645 +€640 +8.0%
    Financial debts 43 €2,829 - -€2,829
    Credit institutions 430/8 €2,829 - -€2,829
    Trade debts 44 €212 €666 +€454 +214.3%
    Suppliers 440/4 €212 €666 +€454 +214.3%
    Other amounts payable 47/48 €4,965 €7,980 +€3,015 +60.7%
    Other operating charges 640/8 €494 €258 -€236 -47.7%
    Gross operating margin 9900 -€1,855 -€454 +€1,401 +75.5%
    Operating profit (loss) 9901 -€2,349 -€712 +€1,637 +69.7%
    Financial charges 65/66B €186 €156 -€30 -15.9%
    Recurring financial charges 65 €186 €156 -€30 -15.9%
    Profit (loss) for the period before taxes 9903 -€2,535 -€869 +€1,666 +65.7%
    Profit (loss) for the period 9904 -€2,535 -€869 +€1,666 +65.7%
    Profit (loss) for the period to be appropriated 9905 -€2,535 -€869 +€1,666 +65.7%

    Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 2 October 2026 via checked.be.