Skip to content

BOB'IN: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

BOB'IN

BE 0430.458.086
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€15,744
2024 · €1,634+€14,109
Equity
€6,543
2024 · -€9,201+€15,744
Cash
€432
2024 · €538-€107
Balance sheet total
€68,754
2024 · €69,911-€1,158

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€1,051

    down €1,051 (-1.5%), from €69,373 to €68,322

Equity and liabilities
  • Profit (loss) carried forward +€15,744

    up €15,744 (+19.1%), from -€82,386 to -€66,642

  • Other debts -€14,283

    down €14,283 (-85.7%), from €16,663 to €2,379

  • Accrued charges and deferred income -€6,662

    down €6,662 (-89.4%), from €7,449 to €787

  • Trade debts +€4,044

    new in 2025: €4,044

Income statement
  • Gross operating margin +€13,423

    up €13,423 (+154.9%), from €8,665 to €22,088

  • Depreciation -€444

    down €444 (-29.7%), from €1,495 to €1,051

  • Other operating charges +€307

    up €307 (+6.4%), from €4,793 to €5,100

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €1,634
Gross operating margin +€13,423
Staff costs +€0
Depreciation +€444
Other operating charges -€307
Other operating items +€565
Financial charges -€17
Result 2025 €15,744

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€107
Investment €0
Financing €0
Cash 2024 €538
Net result for the year +€15,744
Depreciation +€1,051
Trade debts +€4,044
Other debts -€14,283
Accrued charges and deferred income -€6,662
Cash 2025 €432
Every line side by side 38 lines
Line Code 2024 2025 Change %
Total assets 20/58 €69,911 €68,754 -€1,158 -1.7%
Fixed assets 21/28 €69,373 €68,322 -€1,051 -1.5%
Tangible fixed assets 22/27 €69,373 €68,322 -€1,051 -1.5%
Land and buildings 22 €69,373 €68,322 -€1,051 -1.5%
Current assets 29/58 €538 €432 -€107 -19.8%
Amounts receivable within one year 40/41 - €0 =
Other amounts receivable 41 - €0 =
Cash at bank and in hand 54/58 €538 €432 -€107 -19.8%
Total equity and liabilities 10/49 €69,911 €68,754 -€1,158 -1.7%
Equity 10/15 -€9,201 €6,543 +€15,744
Contributions 10/11 €62,000 €62,000 = 0.0%
Capital 10 - €62,000 +€62,000
Issued capital 100 - €62,000 +€62,000
Reserves 13 €11,185 €11,185 = 0.0%
Non-distributable reserves 130/1 €6,200 €6,200 = 0.0%
Legal reserve 130 - €6,200 +€6,200
Reserves not available under the articles 1311 €6,200 - -€6,200
Distributable reserves 133 €4,985 €4,985 = 0.0%
Profit (loss) carried forward 14 -€82,386 -€66,642 +€15,744 +19.1%
Amounts payable 17/49 €79,112 €62,211 -€16,901 -21.4%
Amounts payable after more than one year 17 €55,000 €55,000 = 0.0%
Financial debts 170/4 €55,000 €55,000 = 0.0%
Amounts payable within one year 42/48 €16,663 €6,423 -€10,239 -61.4%
Trade debts 44 - €4,044 +€4,044
Suppliers 440/4 - €4,044 +€4,044
Other amounts payable 47/48 €16,663 €2,379 -€14,283 -85.7%
Accrued charges and deferred income 492/3 €7,449 €787 -€6,662 -89.4%
Remuneration, social security and pensions 62 €0 €0 -€0 -100.0%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €1,495 €1,051 -€444 -29.7%
Other operating charges 640/8 €4,793 €5,100 +€307 +6.4%
Non-recurring operating charges 66A €565 €0 -€565 -100.0%
Gross operating margin 9900 €8,665 €22,088 +€13,423 +154.9%
Operating profit (loss) 9901 €1,811 €15,938 +€14,127 +780.0%
Financial charges 65/66B €177 €194 +€17 +9.7%
Recurring financial charges 65 €177 €194 +€17 +9.7%
Profit (loss) for the period before taxes 9903 €1,634 €15,744 +€14,109 +863.3%
Profit (loss) for the period 9904 €1,634 €15,744 +€14,109 +863.3%
Profit (loss) for the period to be appropriated 9905 €1,634 €15,744 +€14,109 +863.3%

Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 4 October 2026 via checked.be.