BnP Solutions: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
BnP Solutions
Largest movements
- Cash +€12,903
up €12,903 (+235%), from €5,498 to €18,401
mainly Net result for the year (+€8,066) and Receivables within one year (+€4,615)
- Receivables within one year -€4,615
down €4,615 (-59.4%), from €7,773 to €3,158
of which Trade receivables: -€3,607
- Tangible fixed assets +€2,155
up €2,155 (+56.2%), from €3,833 to €5,989
of which Furniture and vehicles: +€1,322
- Profit (loss) carried forward +€8,066
up €8,066 (+58.9%), from €13,696 to €21,762
- Tax, wage and social debts +€2,428
up €2,428 (+247%), from €982 to €3,410
- Gross operating margin +€7,429
up €7,429 (+117%), from €6,351 to €13,780
- Taxes +€2,428
up €2,428 (+247%), from €982 to €3,410
- Other operating charges -€532
down €532 (-39.9%), from €1,335 to €802
From the 2023 result to the 2024 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2023 and 2024 balance sheets and the 2024 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2023 | 2024 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €18,049 | €28,492 | +€10,443 | +57.9% |
| Fixed assets | 21/28 | €4,778 | €6,934 | +€2,155 | +45.1% |
| Tangible fixed assets | 22/27 | €3,833 | €5,989 | +€2,155 | +56.2% |
| Plant, machinery and equipment | 23 | €3,833 | €4,667 | +€833 | +21.7% |
| Furniture and vehicles | 24 | - | €1,322 | +€1,322 | |
| Financial fixed assets | 28 | €945 | €945 | = | 0.0% |
| Current assets | 29/58 | €13,271 | €21,558 | +€8,288 | +62.5% |
| Amounts receivable within one year | 40/41 | €7,773 | €3,158 | -€4,615 | -59.4% |
| Trade receivables | 40 | €4,504 | €897 | -€3,607 | -80.1% |
| Other amounts receivable | 41 | €3,269 | €2,261 | -€1,008 | -30.8% |
| Cash at bank and in hand | 54/58 | €5,498 | €18,401 | +€12,903 | +235% |
| Total equity and liabilities | 10/49 | €18,049 | €28,492 | +€10,443 | +57.9% |
| Equity | 10/15 | €15,696 | €23,762 | +€8,066 | +51.4% |
| Contributions | 10/11 | €2,000 | €2,000 | = | 0.0% |
| Contributions outside capital | 11 | €2,000 | €2,000 | = | 0.0% |
| Other | 1109/19 | €2,000 | €2,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €13,696 | €21,762 | +€8,066 | +58.9% |
| Amounts payable | 17/49 | €2,353 | €4,731 | +€2,378 | +101% |
| Amounts payable within one year | 42/48 | €2,353 | €4,731 | +€2,378 | +101% |
| Trade debts | 44 | €1,371 | €1,320 | -€50 | -3.7% |
| Suppliers | 440/4 | €1,371 | €1,320 | -€50 | -3.7% |
| Taxes, remuneration and social security | 45 | €982 | €3,410 | +€2,428 | +247% |
| Taxes | 450/3 | €982 | €3,410 | +€2,428 | +247% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €1,402 | €1,497 | +€96 | +6.8% |
| Other operating charges | 640/8 | €1,335 | €802 | -€532 | -39.9% |
| Gross operating margin | 9900 | €6,351 | €13,780 | +€7,429 | +117% |
| Operating profit (loss) | 9901 | €3,614 | €11,480 | +€7,866 | +218% |
| Financial charges | 65/66B | - | €4 | +€4 | |
| Recurring financial charges | 65 | - | €4 | +€4 | |
| Profit (loss) for the period before taxes | 9903 | €3,614 | €11,476 | +€7,862 | +218% |
| Income taxes | 67/77 | €982 | €3,410 | +€2,428 | +247% |
| Profit (loss) for the period | 9904 | €2,632 | €8,066 | +€5,434 | +206% |
| Profit (loss) for the period to be appropriated | 9905 | €2,632 | €8,066 | +€5,434 | +206% |
Source: filed annual accounts (NBB), financial years ended 30 September 2023 and 30 September 2024. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 27 October 2026 via checked.be.