BMLAW: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
BMLAW
Largest movements
- Receivables within one year +€1.3m
up €1.3m (+189794.7%), from €693 to €1.3m
of which Trade receivables: +€1.3m
- Cash +€624,407
up €624,407 (+12796.1%), from €4,880 to €629,286
mainly Net result for the year (+€1.3m) and Tax, wage and social debts (+€632,774)
- Profit (loss) carried forward +€1.3m
up €1.3m, from -€5,427 to €1.3m
- Tax, wage and social debts +€632,774
new in 2025: €632,774
- Gross operating margin +€1.7m
up €1.7m, from -€5,040 to €1.7m
- Taxes +€422,511
new in 2025: €422,511
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €5,573 | €1,946,283 | +€1.9m | +34825.6% |
| Current assets | 29/58 | €5,573 | €1,946,283 | +€1.9m | +34825.6% |
| Amounts receivable within one year | 40/41 | €693 | €1,315,971 | +€1.3m | +189794.7% |
| Trade receivables | 40 | - | €1,315,761 | +€1.3m | |
| Other amounts receivable | 41 | €693 | €210 | -€483 | -69.7% |
| Cash at bank and in hand | 54/58 | €4,880 | €629,286 | +€624,407 | +12796.1% |
| Deferred charges and accrued income | 490/1 | - | €1,026 | +€1,026 | |
| Total equity and liabilities | 10/49 | €5,573 | €1,946,283 | +€1.9m | +34825.6% |
| Equity | 10/15 | €4,573 | €1,307,782 | +€1.3m | +28500.0% |
| Contributions | 10/11 | €10,000 | €10,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€5,427 | €1,297,782 | +€1.3m | |
| Amounts payable | 17/49 | €1,000 | €638,501 | +€637,501 | +63750.1% |
| Amounts payable within one year | 42/48 | €1,000 | €638,501 | +€637,501 | +63750.1% |
| Trade debts | 44 | €1,000 | €3,615 | +€2,615 | +261.5% |
| Suppliers | 440/4 | €1,000 | €3,615 | +€2,615 | +261.5% |
| Taxes, remuneration and social security | 45 | - | €632,774 | +€632,774 | |
| Taxes | 450/3 | - | €632,774 | +€632,774 | |
| Other amounts payable | 47/48 | - | €2,113 | +€2,113 | |
| Other operating charges | 640/8 | €387 | €399 | +€12 | +3.1% |
| Gross operating margin | 9900 | -€5,040 | €1,726,507 | +€1.7m | |
| Operating profit (loss) | 9901 | -€5,427 | €1,726,107 | +€1.7m | |
| Financial charges | 65/66B | - | €387 | +€387 | |
| Recurring financial charges | 65 | - | €387 | +€387 | |
| Profit (loss) for the period before taxes | 9903 | -€5,427 | €1,725,720 | +€1.7m | |
| Income taxes | 67/77 | - | €422,511 | +€422,511 | |
| Profit (loss) for the period | 9904 | -€5,427 | €1,303,210 | +€1.3m | |
| Profit (loss) for the period to be appropriated | 9905 | -€5,427 | €1,303,210 | +€1.3m |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 2 October 2026 via checked.be.