BMK Soudure: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
BMK Soudure
Largest movements
- Tangible fixed assets +€52,214
new in 2025: €52,214
of which Leasing and similar rights: +€40,955
- Cash +€39,018
up €39,018 (+43,348%), from €90 to €39,108
mainly Net result for the year (+€58,389) and Debts after one year (+€26,556)
- Receivables within one year +€20,786
up €20,786 (+1,091%), from €1,906 to €22,692
of which Trade receivables: +€14,382
- Profit (loss) carried forward +€58,389
up €58,389, from -€1,916 to €56,473
- Debts after one year +€26,556
new in 2025: €26,556
- Tax, wage and social debts +€14,118
new in 2025: €14,118
- Current portion of long-term debt +€8,479
new in 2025: €8,479
- Trade debts +€6,481
up €6,481 (+340%), from €1,906 to €8,387
- Gross operating margin +€79,928
up €79,928, from -€1,221 to €78,707
- Taxes +€14,118
new in 2025: €14,118
- Depreciation +€3,643
up €3,643 (+532%), from €685 to €4,328
- Financial charges +€1,862
up €1,862 (+18,640%), from €10 to €1,872
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €1,996 | €114,014 | +€112,017 | +5,612% |
| Fixed assets | 21/28 | - | €52,214 | +€52,214 | |
| Tangible fixed assets | 22/27 | - | €52,214 | +€52,214 | |
| Plant, machinery and equipment | 23 | - | €11,259 | +€11,259 | |
| Leasing and similar rights | 25 | - | €40,955 | +€40,955 | |
| Current assets | 29/58 | €1,996 | €61,800 | +€59,804 | +2,996% |
| Amounts receivable within one year | 40/41 | €1,906 | €22,692 | +€20,786 | +1,091% |
| Trade receivables | 40 | €1,906 | €16,288 | +€14,382 | +755% |
| Other amounts receivable | 41 | - | €6,405 | +€6,405 | |
| Cash at bank and in hand | 54/58 | €90 | €39,108 | +€39,018 | +43,348% |
| Total equity and liabilities | 10/49 | €1,996 | €114,014 | +€112,017 | +5,612% |
| Equity | 10/15 | -€1,916 | €56,473 | +€58,389 | |
| Profit (loss) carried forward | 14 | -€1,916 | €56,473 | +€58,389 | |
| Amounts payable | 17/49 | €3,912 | €57,541 | +€53,629 | +1,371% |
| Amounts payable after more than one year | 17 | - | €26,556 | +€26,556 | |
| Financial debts | 170/4 | - | €26,556 | +€26,556 | |
| Amounts payable within one year | 42/48 | €3,912 | €30,985 | +€27,072 | +692% |
| Current portion of amounts payable after more than one year | 42 | - | €8,479 | +€8,479 | |
| Trade debts | 44 | €1,906 | €8,387 | +€6,481 | +340% |
| Suppliers | 440/4 | €1,906 | €8,387 | +€6,481 | +340% |
| Taxes, remuneration and social security | 45 | - | €14,118 | +€14,118 | |
| Taxes | 450/3 | - | €14,118 | +€14,118 | |
| Other amounts payable | 47/48 | €2,006 | - | -€2,006 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €685 | €4,328 | +€3,643 | +532% |
| Gross operating margin | 9900 | -€1,221 | €78,707 | +€79,928 | |
| Operating profit (loss) | 9901 | -€1,906 | €74,379 | +€76,285 | |
| Financial charges | 65/66B | €10 | €1,872 | +€1,862 | +18,640% |
| Recurring financial charges | 65 | €10 | €1,872 | +€1,862 | +18,640% |
| Profit (loss) for the period before taxes | 9903 | -€1,916 | €72,507 | +€74,423 | |
| Income taxes | 67/77 | - | €14,118 | +€14,118 | |
| Profit (loss) for the period | 9904 | -€1,916 | €58,389 | +€60,305 | |
| Profit (loss) for the period to be appropriated | 9905 | -€1,916 | €58,389 | +€60,305 |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 24 October 2026 via checked.be.