Blyweert Consultancy: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Blyweert Consultancy
Largest movements
- Cash -€18,984
down €18,984 (-54.9%), from €34,560 to €15,576
mainly Other debts (-€40,213) and Investment in fixed assets (net) (-€17,844)
- Tangible fixed assets +€15,065
up €15,065 (+385%), from €3,909 to €18,973
of which Furniture and vehicles: +€13,444
- Receivables within one year +€1,520
up €1,520 (+15.3%), from €9,906 to €11,426
of which Trade receivables: +€1,267
- Profit (loss) carried forward +€48,227
up €48,227, from €0 to €48,227
- Other debts -€40,213
down €40,213 (-97.9%), from €41,086 to €872
- Reserves -€9,945
down €9,945 (-100%), from €9,945 to €0
- Trade debts -€939
down €939 (-69.9%), from €1,343 to €404
- Gross operating margin +€12,421
up €12,421 (+21.9%), from €56,736 to €69,157
- Taxes +€3,175
up €3,175 (+22.3%), from €14,255 to €17,429
- Depreciation +€2,198
up €2,198 (+378%), from €582 to €2,780
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €61,213 | €58,930 | -€2,284 | -3.7% |
| Fixed assets | 21/28 | €3,909 | €18,973 | +€15,065 | +385% |
| Tangible fixed assets | 22/27 | €3,909 | €18,973 | +€15,065 | +385% |
| Plant, machinery and equipment | 23 | - | €1,993 | +€1,993 | |
| Furniture and vehicles | 24 | €807 | €14,251 | +€13,444 | +1,667% |
| Other tangible fixed assets | 26 | €3,102 | €2,730 | -€373 | -12.0% |
| Current assets | 29/58 | €57,304 | €39,956 | -€17,348 | -30.3% |
| Amounts receivable within one year | 40/41 | €9,906 | €11,426 | +€1,520 | +15.3% |
| Trade receivables | 40 | €9,463 | €10,730 | +€1,267 | +13.4% |
| Other amounts receivable | 41 | €443 | €696 | +€253 | +57.2% |
| Current investments | 50/53 | €10,650 | €10,650 | = | 0.0% |
| Cash at bank and in hand | 54/58 | €34,560 | €15,576 | -€18,984 | -54.9% |
| Deferred charges and accrued income | 490/1 | €2,188 | €2,304 | +€116 | +5.3% |
| Total equity and liabilities | 10/49 | €61,213 | €58,930 | -€2,284 | -3.7% |
| Equity | 10/15 | €10,945 | €49,227 | +€38,281 | +350% |
| Contributions | 10/11 | €1,000 | €1,000 | = | 0.0% |
| Reserves | 13 | €9,945 | €0 | -€9,945 | -100% |
| Distributable reserves | 133 | €9,945 | €0 | -€9,945 | -100% |
| Profit (loss) carried forward | 14 | €0 | €48,227 | +€48,227 | |
| Amounts payable | 17/49 | €50,268 | €9,703 | -€40,565 | -80.7% |
| Amounts payable within one year | 42/48 | €50,268 | €9,703 | -€40,565 | -80.7% |
| Trade debts | 44 | €1,343 | €404 | -€939 | -69.9% |
| Suppliers | 440/4 | €1,343 | €404 | -€939 | -69.9% |
| Taxes, remuneration and social security | 45 | €7,839 | €8,427 | +€588 | +7.5% |
| Taxes | 450/3 | €7,839 | €8,427 | +€588 | +7.5% |
| Other amounts payable | 47/48 | €41,086 | €872 | -€40,213 | -97.9% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €582 | €2,780 | +€2,198 | +378% |
| Other operating charges | 640/8 | €830 | €853 | +€23 | +2.8% |
| Gross operating margin | 9900 | €56,736 | €69,157 | +€12,421 | +21.9% |
| Operating profit (loss) | 9901 | €55,324 | €65,524 | +€10,200 | +18.4% |
| Financial income | 75/76B | €0 | €418 | +€418 | +2,089,450% |
| Recurring financial income | 75 | €0 | €418 | +€418 | +2,089,450% |
| Financial charges | 65/66B | €515 | €286 | -€229 | -44.4% |
| Recurring financial charges | 65 | €515 | €286 | -€229 | -44.4% |
| Profit (loss) for the period before taxes | 9903 | €54,810 | €65,656 | +€10,846 | +19.8% |
| Income taxes | 67/77 | €14,255 | €17,429 | +€3,175 | +22.3% |
| Profit (loss) for the period | 9904 | €40,555 | €48,227 | +€7,672 | +18.9% |
| Profit (loss) for the period to be appropriated | 9905 | €40,555 | €48,227 | +€7,672 | +18.9% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 22 October 2026 via checked.be.